| Revenue
|
990.00 |
965.70 |
1,002.10 |
1,258.70 |
1,021.90 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
990.00 |
965.70 |
1,002.10 |
1,258.70 |
1,021.90 |
| Cost of Revenue, Total
|
518.90 |
520.90 |
534.50 |
732.40 |
544.50 |
| Gross Profit
|
471.10 |
444.80 |
467.60 |
526.30 |
477.40 |
| Selling/General/Admin. Expenses, Total
|
380.70 |
335.70 |
365.80 |
401.60 |
370.40 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
20.50 |
21.10 |
21.50 |
22.00 |
21.50 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.50 |
0.30 |
0.20 |
1.00 |
0.60 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
920.60 |
878.00 |
922.00 |
1,157.00 |
937.00 |
| Operating Income
|
69.40 |
87.70 |
80.10 |
101.70 |
84.90 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-1.60 |
0.00 |
0.00 |
-0.20 |
-0.10 |
| Income Before Tax
|
57.50 |
78.10 |
70.10 |
96.50 |
79.40 |
| Income After Tax
|
37.40 |
48.80 |
43.10 |
62.00 |
49.10 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
37.40 |
48.80 |
43.10 |
62.00 |
49.10 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
37.40 |
48.80 |
43.10 |
62.00 |
49.10 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
37.40 |
48.80 |
43.10 |
62.00 |
49.10 |
| Income Available to Common Incl. Extra Items
|
37.40 |
48.80 |
43.10 |
62.00 |
49.10 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
126.30 |
125.80 |
125.40 |
125.20 |
128.80 |
| Diluted EPS Excluding Extraordinary Items
|
0.30 |
0.39 |
0.34 |
0.50 |
0.38 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.25 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.30 |
0.39 |
0.34 |
0.50 |
0.38 |