| Revenue
|
3,517.63 |
3,257.35 |
3,150.76 |
4,016.64 |
3,715.59 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,517.63 |
3,257.35 |
3,150.76 |
4,016.64 |
3,715.59 |
| Cost of Revenue, Total
|
1,577.41 |
1,513.57 |
1,467.51 |
1,790.95 |
1,656.87 |
| Gross Profit
|
1,940.22 |
1,743.78 |
1,683.26 |
2,225.68 |
2,058.72 |
| Selling/General/Admin. Expenses, Total
|
1,177.78 |
1,051.20 |
1,024.77 |
1,211.12 |
1,172.58 |
| Research & Development
|
422.09 |
397.88 |
383.29 |
434.52 |
410.79 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
34.78 |
33.23 |
15.57 |
247.27 |
4.40 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,212.06 |
2,995.89 |
2,891.14 |
3,683.86 |
3,244.64 |
| Operating Income
|
305.57 |
261.46 |
259.62 |
332.77 |
470.95 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
28.02 |
0.02 |
-10.76 |
- |
-13.31 |
| Income Before Tax
|
325.47 |
248.66 |
243.16 |
368.79 |
469.85 |
| Income After Tax
|
304.87 |
210.62 |
205.34 |
324.22 |
406.54 |
| Minority Interest
|
-6.69 |
-5.38 |
-11.28 |
-17.72 |
-13.13 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
298.18 |
205.23 |
194.07 |
306.50 |
393.41 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
298.18 |
205.23 |
194.07 |
306.50 |
393.41 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
298.18 |
205.23 |
194.07 |
306.50 |
393.41 |
| Income Available to Common Incl. Extra Items
|
298.18 |
205.23 |
194.07 |
306.50 |
393.41 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-0.51 |
-0.27 |
-0.19 |
- |
-1.18 |
| Diluted Weighted Average Shares
|
2,065.95 |
2,030.05 |
2,021.06 |
2,028.63 |
2,077.47 |
| Diluted EPS Excluding Extraordinary Items
|
0.14 |
0.10 |
0.10 |
0.15 |
0.19 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.16 |
0.11 |
0.10 |
0.26 |
0.19 |