| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
337.60 |
691.81 |
333.36 |
291.47 |
270.90 |
| Total Revenue
|
1,467.09 |
2,906.00 |
1,357.48 |
1,022.45 |
969.77 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
410.54 |
849.86 |
422.13 |
289.90 |
328.90 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
23.12 |
61.53 |
36.41 |
36.08 |
29.24 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
343.87 |
680.17 |
326.90 |
311.87 |
300.88 |
| Total Operating Expense
|
1,358.79 |
2,775.34 |
1,357.34 |
1,044.87 |
1,287.02 |
| Operating Income
|
108.30 |
130.66 |
0.14 |
-22.41 |
-317.25 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
108.30 |
130.66 |
0.14 |
-22.41 |
-317.25 |
| Income After Tax
|
73.99 |
96.88 |
0.15 |
-9.02 |
-193.81 |
| Minority Interest
|
-1.44 |
-0.57 |
0.02 |
0.12 |
1.80 |
| Equity In Affiliates
|
2.74 |
-16.73 |
-12.13 |
-5.99 |
-2.72 |
| Net Income Before Extra. Items
|
75.29 |
79.58 |
-11.96 |
-14.88 |
-194.72 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
73.44 |
79.55 |
-12.40 |
-14.88 |
-198.30 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
75.29 |
79.58 |
-11.96 |
-14.88 |
-194.72 |
| Income Available to Common Incl. Extra Items
|
73.44 |
79.55 |
-12.40 |
-14.88 |
-198.30 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
232.14 |
222.68 |
213.18 |
209.28 |
208.71 |
| Diluted EPS Excluding Extraordinary Items
|
0.32 |
0.36 |
-0.06 |
-0.07 |
-0.93 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.15 |
0.30 |
0.15 |
0.15 |
0.30 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.33 |
0.38 |
-0.04 |
-0.07 |
-0.83 |