| Revenue
|
4,179.00 |
3,943.00 |
3,884.00 |
5,759.00 |
4,318.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,179.00 |
3,943.00 |
3,884.00 |
5,759.00 |
4,318.00 |
| Cost of Revenue, Total
|
2,483.00 |
2,423.00 |
2,310.00 |
3,764.00 |
2,654.00 |
| Gross Profit
|
1,696.00 |
1,520.00 |
1,574.00 |
1,995.00 |
1,664.00 |
| Selling/General/Admin. Expenses, Total
|
1,463.00 |
1,339.00 |
1,354.00 |
1,469.00 |
1,309.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
123.00 |
121.00 |
120.00 |
126.00 |
118.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
3.00 |
-7.00 |
-6.00 |
11.00 |
-18.00 |
| Total Operating Expense
|
4,072.00 |
3,876.00 |
3,778.00 |
5,370.00 |
4,063.00 |
| Operating Income
|
107.00 |
67.00 |
106.00 |
389.00 |
255.00 |
| Interest Income(Expense), Net Non-Operating
|
-64.00 |
-68.00 |
-63.00 |
-61.00 |
-56.00 |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
43.00 |
-1.00 |
43.00 |
328.00 |
199.00 |
| Income After Tax
|
27.00 |
-1.00 |
25.00 |
208.00 |
123.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
27.00 |
-1.00 |
25.00 |
208.00 |
123.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
27.00 |
-1.00 |
25.00 |
211.00 |
124.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
27.00 |
-1.00 |
25.00 |
208.00 |
123.00 |
| Income Available to Common Incl. Extra Items
|
27.00 |
-1.00 |
25.00 |
211.00 |
124.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
238.00 |
234.00 |
223.00 |
222.60 |
222.90 |
| Diluted EPS Excluding Extraordinary Items
|
0.11 |
0.00 |
0.11 |
0.93 |
0.55 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.11 |
0.00 |
0.11 |
0.93 |
0.55 |