| Revenue
|
45,204.00 |
43,130.00 |
45,229.00 |
66,375.00 |
57,458.00 |
| Other Revenue, Total
|
- |
1,172.00 |
1,624.00 |
336.00 |
- |
| Total Revenue
|
45,204.00 |
44,302.00 |
46,853.00 |
66,711.00 |
57,458.00 |
| Cost of Revenue, Total
|
34,418.00 |
35,892.00 |
38,282.00 |
49,765.00 |
39,255.00 |
| Gross Profit
|
10,786.00 |
7,238.00 |
6,947.00 |
16,610.00 |
18,203.00 |
| Selling/General/Admin. Expenses, Total
|
2,270.00 |
2,863.00 |
1,888.00 |
2,283.00 |
1,971.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
-8.00 |
145.00 |
- |
- |
| Other Operating Expenses, Total
|
-963.00 |
- |
- |
- |
-760.00 |
| Total Operating Expense
|
35,725.00 |
38,747.00 |
40,315.00 |
52,048.00 |
40,466.00 |
| Operating Income
|
9,479.00 |
5,555.00 |
6,538.00 |
14,663.00 |
16,992.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
13,893.00 |
6,335.00 |
11,273.00 |
18,832.00 |
19,657.00 |
| Income After Tax
|
11,323.00 |
7,735.00 |
9,180.00 |
16,529.00 |
15,672.00 |
| Minority Interest
|
-3,220.00 |
-1,970.00 |
-1,676.00 |
-4,289.00 |
-4,404.00 |
| Equity In Affiliates
|
- |
-2,730.00 |
-723.00 |
-2,125.00 |
- |
| Net Income Before Extra. Items
|
8,103.00 |
3,035.00 |
6,781.00 |
10,115.00 |
11,268.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
8,103.00 |
3,035.00 |
6,781.00 |
10,115.00 |
11,268.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
8,103.00 |
3,035.00 |
6,781.00 |
10,115.00 |
11,268.00 |
| Income Available to Common Incl. Extra Items
|
8,103.00 |
3,035.00 |
6,781.00 |
10,115.00 |
11,268.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
708.49 |
708.49 |
708.49 |
708.49 |
708.49 |
| Diluted EPS Excluding Extraordinary Items
|
11.44 |
4.28 |
9.57 |
14.28 |
15.90 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
3.50 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
11.44 |
4.28 |
9.74 |
14.28 |
15.90 |