| Revenue
|
9,870.00 |
8,337.00 |
8,163.00 |
10,167.00 |
7,895.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
9,870.00 |
8,337.00 |
8,163.00 |
10,167.00 |
7,895.00 |
| Cost of Revenue, Total
|
6,256.00 |
5,314.00 |
5,192.00 |
6,635.00 |
5,156.00 |
| Gross Profit
|
3,614.00 |
3,023.00 |
2,971.00 |
3,532.00 |
2,739.00 |
| Selling/General/Admin. Expenses, Total
|
1,063.00 |
1,010.00 |
985.00 |
1,091.00 |
999.00 |
| Research & Development
|
358.00 |
341.00 |
319.00 |
315.00 |
298.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
7,677.00 |
6,665.00 |
6,496.00 |
8,041.00 |
6,453.00 |
| Operating Income
|
2,193.00 |
1,672.00 |
1,667.00 |
2,126.00 |
1,442.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
45.00 |
60.00 |
63.00 |
158.00 |
140.00 |
| Income Before Tax
|
2,238.00 |
1,732.00 |
1,730.00 |
2,284.00 |
1,582.00 |
| Income After Tax
|
1,665.00 |
1,229.00 |
1,205.00 |
1,605.00 |
1,136.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,665.00 |
1,229.00 |
1,205.00 |
1,605.00 |
1,136.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,665.00 |
1,229.00 |
1,205.00 |
1,605.00 |
1,136.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,665.00 |
1,229.00 |
1,205.00 |
1,605.00 |
1,136.00 |
| Income Available to Common Incl. Extra Items
|
1,665.00 |
1,229.00 |
1,205.00 |
1,605.00 |
1,136.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
914.37 |
909.16 |
902.99 |
901.49 |
904.79 |
| Diluted EPS Excluding Extraordinary Items
|
1.82 |
1.35 |
1.33 |
1.78 |
1.26 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.82 |
1.35 |
1.33 |
1.78 |
1.26 |