| In Millions of USD (except for per share items) | 3 months ending 2009-09-30 | 3 months ending 2009-06-30 | 3 months ending 2009-03-31 | 3 months ending 2008-12-31 | 3 months ending 2008-09-30 |
|---|---|---|---|---|---|
| Revenue | 497.30 | 441.60 | 384.20 | 415.40 | 554.40 |
| Other Revenue, Total | 1.80 | 1.90 | 1.50 | 1.90 | 1.50 |
| Total Revenue | 499.10 | 443.50 | 385.70 | 417.30 | 555.90 |
| Cost of Revenue, Total | 197.30 | 201.00 | 176.60 | 180.70 | 212.00 |
| Gross Profit | 300.00 | 240.60 | 207.60 | 234.70 | 342.40 |
| Selling/General/Admin. Expenses, Total | 39.00 | 38.10 | 48.10 | 56.80 | 42.40 |
| Research & Development | - | - | - | - | - |
| Depreciation/Amortization | 16.40 | 16.60 | 16.70 | 15.80 | 15.30 |
| Interest Expense(Income) - Net Operating | - | - | - | - | - |
| Unusual Expense (Income) | - | - | - | - | - |
| Other Operating Expenses, Total | 39.10 | 33.90 | 33.70 | 43.00 | 47.40 |
| Total Operating Expense | 291.80 | 289.60 | 275.10 | 296.30 | 317.10 |
| Operating Income | 207.30 | 153.90 | 110.60 | 121.00 | 238.80 |
| Interest Income(Expense), Net Non-Operating | - | - | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | - | - |
| Other, Net | - | - | - | - | - |
| Income Before Tax | 212.50 | 161.80 | 74.60 | 40.90 | 244.50 |
| Income After Tax | 132.90 | 100.00 | 48.20 | 24.30 | 152.80 |
| Minority Interest | - | - | - | - | - |
| Equity In Affiliates | - | - | - | - | - |
| Net Income Before Extra. Items | 132.90 | 100.00 | 48.20 | 24.30 | 152.80 |
| Accounting Change | - | - | - | - | - |
| Discontinued Operations | - | - | - | - | - |
| Extraordinary Item | - | - | - | - | - |
| Net Income | 132.90 | 100.00 | 48.20 | 24.30 | 152.80 |
| Preferred Dividends | - | - | - | - | - |
| Income Available to Common Excl. Extra Items | 132.90 | 100.00 | 48.20 | 24.30 | 152.80 |
| Income Available to Common Incl. Extra Items | 132.90 | 100.00 | 48.20 | 24.30 | 152.80 |
| Basic Weighted Average Shares | - | - | - | - | - |
| Basic EPS Excluding Extraordinary Items | - | - | - | - | - |
| Basic EPS Including Extraordinary Items | - | - | - | - | - |
| Dilution Adjustment | - | - | - | - | - |
| Diluted Weighted Average Shares | 263.60 | 261.70 | 259.00 | 263.50 | 270.60 |
| Diluted EPS Excluding Extraordinary Items | 0.50 | 0.38 | 0.19 | 0.09 | 0.56 |
| Diluted EPS Including Extraordinary Items | - | - | - | - | - |
| Dividends per Share - Common Stock Primary Issue | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 |
| Gross Dividends - Common Stock | - | - | - | - | - |
| Net Income after Stock Based Comp. Expense | - | - | - | - | - |
| Basic EPS after Stock Based Comp. Expense | - | - | - | - | - |
| Diluted EPS after Stock Based Comp. Expense | - | - | - | - | - |
| Depreciation, Supplemental | - | - | - | - | - |
| Total Special Items | - | - | - | - | - |
| Normalized Income Before Taxes | - | - | - | - | - |
| Effect of Special Items on Income Taxes | - | - | - | - | - |
| Income Taxes Ex. Impact of Special Items | - | - | - | - | - |
| Normalized Income After Taxes | - | - | - | - | - |
| Normalized Income Avail to Common | - | - | - | - | - |
| Basic Normalized EPS | - | - | - | - | - |
| Diluted Normalized EPS | 0.50 | 0.47 | 0.27 | 0.09 | 0.56 |
| In Millions of USD (except for per share items) | 12 months ending 2008-12-31 | 12 months ending 2007-12-31 | 12 months ending 2006-12-31 | 12 months ending 2005-12-31 |
|---|---|---|---|---|
| Revenue | 2,114.90 | 2,227.20 | 1,813.90 | 1,511.54 |
| Other Revenue, Total | 6.40 | 5.90 | 5.40 | 4.28 |
| Total Revenue | 2,121.30 | 2,233.10 | 1,819.30 | 1,515.82 |
| Cost of Revenue, Total | 820.60 | 802.00 | 662.70 | 526.02 |
| Gross Profit | 1,294.30 | 1,425.20 | 1,151.20 | 985.51 |
| Selling/General/Admin. Expenses, Total | 205.90 | 200.00 | 179.80 | 160.56 |
| Research & Development | - | - | - | - |
| Depreciation/Amortization | 61.70 | 53.40 | 46.50 | 42.27 |
| Interest Expense(Income) - Net Operating | - | - | - | - |
| Unusual Expense (Income) | - | - | - | - |
| Other Operating Expenses, Total | 184.60 | 181.30 | 143.40 | 131.94 |
| Total Operating Expense | 1,325.10 | 1,156.30 | 961.00 | 836.42 |
| Operating Income | 796.20 | 1,076.80 | 858.30 | 679.39 |
| Interest Income(Expense), Net Non-Operating | - | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | - |
| Other, Net | - | - | - | - |
| Income Before Tax | 796.20 | 1,076.80 | 858.30 | 679.39 |
| Income After Tax | 490.80 | 670.60 | 529.60 | 430.93 |
| Minority Interest | - | - | - | - |
| Equity In Affiliates | - | - | - | - |
| Net Income Before Extra. Items | 490.80 | 670.60 | 529.60 | 430.93 |
| Accounting Change | - | - | - | - |
| Discontinued Operations | - | - | - | - |
| Extraordinary Item | - | - | - | - |
| Net Income | 490.80 | 670.60 | 529.60 | 430.93 |
| Preferred Dividends | - | - | - | - |
| Income Available to Common Excl. Extra Items | 490.80 | 670.60 | 529.60 | 430.93 |
| Income Available to Common Incl. Extra Items | 490.80 | 670.60 | 529.60 | 430.93 |
| Basic Weighted Average Shares | - | - | - | - |
| Basic EPS Excluding Extraordinary Items | - | - | - | - |
| Basic EPS Including Extraordinary Items | - | - | - | - |
| Dilution Adjustment | - | - | - | 0.00 |
| Diluted Weighted Average Shares | 270.10 | 279.20 | 278.70 | 273.20 |
| Diluted EPS Excluding Extraordinary Items | 1.82 | 2.40 | 1.90 | 1.58 |
| Diluted EPS Including Extraordinary Items | - | - | - | - |
| Dividends per Share - Common Stock Primary Issue | 0.96 | 0.75 | 0.59 | 0.48 |
| Gross Dividends - Common Stock | - | - | - | - |
| Net Income after Stock Based Comp. Expense | - | - | - | - |
| Basic EPS after Stock Based Comp. Expense | - | - | - | - |
| Diluted EPS after Stock Based Comp. Expense | - | - | - | - |
| Depreciation, Supplemental | - | - | - | - |
| Total Special Items | - | - | - | - |
| Normalized Income Before Taxes | - | - | - | - |
| Effect of Special Items on Income Taxes | - | - | - | - |
| Income Taxes Ex. Impact of Special Items | - | - | - | - |
| Normalized Income After Taxes | - | - | - | - |
| Normalized Income Avail to Common | - | - | - | - |
| Basic Normalized EPS | - | - | - | - |
| Diluted Normalized EPS | 1.82 | 2.40 | 1.90 | 1.58 |
| In Millions of USD (except for per share items) | As of 2009-09-30 | As of 2009-06-30 | As of 2009-03-31 | As of 2008-12-31 | As of 2008-09-30 |
|---|---|---|---|---|---|
| Cash & Equivalents | 739.30 | 667.40 | 621.80 | 619.10 | 852.70 |
| Short Term Investments | - | - | - | - | - |
| Cash and Short Term Investments | 739.30 | 667.40 | 621.80 | 619.10 | 852.70 |
| Accounts Receivable - Trade, Net | 223.10 | 198.00 | 167.50 | 177.30 | 234.50 |
| Receivables - Other | - | - | - | - | - |
| Total Receivables, Net | 223.10 | 198.00 | 167.50 | 177.30 | 234.50 |
| Total Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets, Total | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Property/Plant/Equipment, Total - Gross | - | - | - | - | - |
| Goodwill, Net | 665.70 | 665.70 | 665.70 | 665.70 | 668.30 |
| Intangibles, Net | - | - | - | 2.50 | - |
| Long Term Investments | 896.00 | 783.10 | 716.20 | 721.40 | 817.90 |
| Other Long Term Assets, Total | - | - | - | - | - |
| Total Assets | 3,161.00 | 2,956.40 | 2,792.50 | 2,819.40 | 3,122.50 |
| Accounts Payable | - | - | - | - | - |
| Accrued Expenses | 158.90 | 105.80 | 50.10 | 60.70 | 223.90 |
| Notes Payable/Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Port. of LT Debt/Capital Leases | - | - | - | - | - |
| Other Current liabilities, Total | 183.90 | 189.40 | 198.00 | 183.10 | 146.50 |
| Total Current Liabilities | - | - | - | - | - |
| Long Term Debt | - | - | - | - | - |
| Capital Lease Obligations | - | - | - | - | - |
| Total Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Tax | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Other Liabilities, Total | - | - | - | - | - |
| Total Liabilities | 421.30 | 376.30 | 331.90 | 330.60 | 466.00 |
| Redeemable Preferred Stock, Total | - | - | - | - | - |
| Preferred Stock - Non Redeemable, Net | - | - | - | - | - |
| Common Stock, Total | 51.50 | 51.20 | 51.10 | 51.40 | 52.00 |
| Additional Paid-In Capital | 440.40 | 395.00 | 364.30 | 363.70 | 359.70 |
| Retained Earnings (Accumulated Deficit) | 2,152.00 | 2,083.60 | 2,047.70 | 2,086.80 | 2,245.70 |
| Treasury Stock - Common | - | - | - | - | - |
| Other Equity, Total | 95.80 | 50.30 | -2.50 | -13.10 | -0.90 |
| Total Equity | 2,739.70 | 2,580.10 | 2,460.60 | 2,488.80 | 2,656.50 |
| Total Liabilities & Shareholders' Equity | 3,161.00 | 2,956.40 | 2,792.50 | 2,819.40 | 3,122.50 |
| Shares Outs - Common Stock Primary Issue | - | - | - | - | - |
| Total Common Shares Outstanding | 257.29 | 256.02 | 255.44 | 256.86 | 260.11 |
| In Millions of USD (except for per share items) | As of 2008-12-31 | As of 2007-12-31 | As of 2006-12-31 | As of 2005-12-31 |
|---|---|---|---|---|
| Cash & Equivalents | 619.10 | 785.10 | 773.00 | 803.59 |
| Short Term Investments | - | - | - | - |
| Cash and Short Term Investments | 619.10 | 785.10 | 773.00 | 803.59 |
| Accounts Receivable - Trade, Net | 177.30 | 265.30 | 223.50 | 175.03 |
| Receivables - Other | - | - | - | - |
| Total Receivables, Net | 177.30 | 265.30 | 223.50 | 175.03 |
| Total Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets, Total | - | - | - | - |
| Total Current Assets | - | - | - | - |
| Property/Plant/Equipment, Total - Gross | 731.90 | 640.00 | 528.10 | 469.08 |
| Goodwill, Net | 665.70 | 665.70 | 669.40 | 665.69 |
| Intangibles, Net | 2.50 | 3.10 | - | - |
| Long Term Investments | 721.40 | 1,002.20 | 762.40 | 379.07 |
| Other Long Term Assets, Total | - | - | - | - |
| Total Assets | 2,819.40 | 3,177.30 | 2,765.30 | 2,310.55 |
| Accounts Payable | - | - | - | - |
| Accrued Expenses | 60.70 | 81.10 | 67.50 | 55.55 |
| Notes Payable/Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Port. of LT Debt/Capital Leases | - | - | - | - |
| Other Current liabilities, Total | 183.10 | 219.60 | 193.70 | 156.35 |
| Total Current Liabilities | - | - | - | - |
| Long Term Debt | - | - | - | - |
| Capital Lease Obligations | - | - | - | - |
| Total Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Tax | - | - | - | - |
| Minority Interest | - | - | - | - |
| Other Liabilities, Total | - | - | - | - |
| Total Liabilities | 330.60 | 400.20 | 338.40 | 274.44 |
| Redeemable Preferred Stock, Total | - | - | - | - |
| Preferred Stock - Non Redeemable, Net | - | - | - | - |
| Common Stock, Total | 51.40 | 52.90 | 53.00 | 24.61 |
| Additional Paid-In Capital | 363.70 | 295.80 | 247.50 | 279.68 |
| Retained Earnings (Accumulated Deficit) | 2,086.80 | 2,333.40 | 2,057.10 | 1,683.27 |
| Treasury Stock - Common | - | - | - | - |
| Other Equity, Total | -13.10 | 95.00 | 69.30 | 48.54 |
| Total Equity | 2,488.80 | 2,777.10 | 2,426.90 | 2,036.10 |
| Total Liabilities & Shareholders' Equity | 2,819.40 | 3,177.30 | 2,765.30 | 2,310.55 |
| Shares Outs - Common Stock Primary Issue | - | - | - | - |
| Total Common Shares Outstanding | 256.86 | 264.61 | 264.96 | 263.36 |
| In Millions of USD (except for per share items) | 9 months ending 2009-09-30 | 6 months ending 2009-06-30 | 3 months ending 2009-03-31 | 12 months ending 2008-12-31 |
|---|---|---|---|---|
| Net Income/Starting Line | 281.10 | 148.20 | 48.20 | 490.80 |
| Depreciation/Depletion | 49.70 | 33.30 | 16.70 | 61.70 |
| Amortization | 0.30 | 0.20 | 0.10 | 0.60 |
| Deferred Taxes | - | - | - | - |
| Non-Cash Items | 104.10 | 80.10 | 56.20 | 176.80 |
| Changes in Working Capital | 31.40 | 8.00 | 18.20 | 11.90 |
| Cash from Operating Activities | 466.60 | 269.80 | 139.40 | 741.80 |
| Capital Expenditures | -103.00 | -65.30 | -30.80 | -144.10 |
| Other Investing Cash Flow Items, Total | -39.10 | 0.80 | -16.50 | 19.10 |
| Cash from Investing Activities | -142.10 | -64.50 | -47.30 | -125.00 |
| Financing Cash Flow Items | 26.50 | 19.80 | 17.70 | 43.50 |
| Total Cash Dividends Paid | -192.30 | -128.00 | -63.90 | -312.50 |
| Issuance (Retirement) of Stock, Net | -38.50 | -48.80 | -43.20 | -513.80 |
| Issuance (Retirement) of Debt, Net | - | - | - | - |
| Cash from Financing Activities | -204.30 | -157.00 | -89.40 | -782.80 |
| Foreign Exchange Effects | - | - | - | - |
| Net Change in Cash | 120.20 | 48.30 | 2.70 | -166.00 |
| Cash Interest Paid, Supplemental | - | - | - | - |
| Cash Taxes Paid, Supplemental | - | - | - | - |
| In Millions of USD (except for per share items) | 12 months ending 2008-12-31 | 12 months ending 2007-12-31 | 12 months ending 2006-12-31 | 12 months ending 2005-12-31 |
|---|---|---|---|---|
| Net Income/Starting Line | 490.80 | 670.60 | 529.60 | 430.93 |
| Depreciation/Depletion | 61.70 | 53.40 | 46.50 | 42.27 |
| Amortization | 0.60 | 0.60 | 0.40 | 0.00 |
| Deferred Taxes | - | - | - | - |
| Non-Cash Items | 176.80 | 79.80 | 61.00 | 3.16 |
| Changes in Working Capital | 11.90 | -46.40 | -44.30 | 63.12 |
| Cash from Operating Activities | 741.80 | 758.00 | 593.20 | 539.48 |
| Capital Expenditures | -144.10 | -145.60 | -94.40 | -51.80 |
| Other Investing Cash Flow Items, Total | 19.10 | -199.10 | -326.80 | -39.83 |
| Cash from Investing Activities | -125.00 | -344.70 | -421.20 | -91.63 |
| Financing Cash Flow Items | 43.50 | -0.40 | 10.90 | 3.40 |
| Total Cash Dividends Paid | -312.50 | -180.30 | -147.60 | -119.53 |
| Issuance (Retirement) of Stock, Net | -513.80 | -220.50 | -65.90 | -27.88 |
| Issuance (Retirement) of Debt, Net | - | - | - | 0.00 |
| Cash from Financing Activities | -782.80 | -401.20 | -202.60 | -144.01 |
| Foreign Exchange Effects | - | - | - | - |
| Net Change in Cash | -166.00 | 12.10 | -30.60 | 303.84 |
| Cash Interest Paid, Supplemental | - | - | - | - |
| Cash Taxes Paid, Supplemental | - | - | - | - |