| Revenue
|
958.00 |
904.60 |
944.10 |
1,083.70 |
1,130.70 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
958.00 |
904.60 |
944.10 |
1,083.70 |
1,130.70 |
| Cost of Revenue, Total
|
645.10 |
623.80 |
610.70 |
769.50 |
763.00 |
| Gross Profit
|
312.90 |
280.80 |
333.40 |
314.20 |
367.70 |
| Selling/General/Admin. Expenses, Total
|
160.50 |
155.10 |
158.80 |
190.10 |
197.10 |
| Research & Development
|
91.70 |
92.90 |
97.40 |
105.00 |
109.90 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
38.30 |
5.90 |
2.60 |
19.10 |
6.70 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
935.60 |
877.70 |
869.50 |
1,083.70 |
1,076.70 |
| Operating Income
|
22.40 |
26.90 |
74.60 |
0.00 |
54.00 |
| Interest Income(Expense), Net Non-Operating
|
-4.80 |
-5.00 |
-5.20 |
-2.80 |
-1.50 |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-4.30 |
-1.10 |
1.20 |
-2.30 |
-3.60 |
| Income Before Tax
|
13.30 |
20.80 |
70.60 |
-5.10 |
48.90 |
| Income After Tax
|
10.00 |
17.00 |
59.20 |
18.10 |
36.60 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
10.00 |
17.00 |
59.20 |
18.10 |
36.60 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
10.00 |
17.00 |
59.20 |
18.10 |
36.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10.00 |
17.00 |
59.20 |
18.10 |
36.60 |
| Income Available to Common Incl. Extra Items
|
10.00 |
17.00 |
59.20 |
18.10 |
36.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
78.60 |
78.40 |
78.40 |
80.10 |
87.10 |
| Diluted EPS Excluding Extraordinary Items
|
0.13 |
0.22 |
0.76 |
0.23 |
0.42 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.49 |
0.28 |
0.78 |
0.38 |
0.48 |