| Revenue
|
470.73 |
524.60 |
556.47 |
522.82 |
560.74 |
| Other Revenue, Total
|
9.03 |
8.89 |
9.06 |
10.27 |
9.60 |
| Total Revenue
|
479.76 |
533.49 |
565.53 |
533.09 |
570.34 |
| Cost of Revenue, Total
|
179.62 |
220.88 |
296.74 |
222.64 |
232.61 |
| Gross Profit
|
291.11 |
303.72 |
259.73 |
300.18 |
328.13 |
| Selling/General/Admin. Expenses, Total
|
168.26 |
146.24 |
157.77 |
158.72 |
176.84 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
29.11 |
28.52 |
29.34 |
29.40 |
28.54 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
8.73 |
294.56 |
55.35 |
6.86 |
3.11 |
| Other Operating Expenses, Total
|
12.35 |
20.06 |
16.95 |
11.78 |
18.04 |
| Total Operating Expense
|
398.08 |
710.26 |
556.15 |
429.40 |
459.13 |
| Operating Income
|
81.68 |
-176.76 |
9.38 |
103.69 |
111.21 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
57.37 |
-221.19 |
-36.30 |
60.54 |
65.99 |
| Income After Tax
|
35.12 |
-186.06 |
-28.62 |
39.51 |
62.59 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
35.12 |
-186.06 |
-28.62 |
39.51 |
62.59 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
35.12 |
-186.06 |
-28.62 |
39.51 |
62.59 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
35.12 |
-186.06 |
-28.62 |
39.51 |
62.59 |
| Income Available to Common Incl. Extra Items
|
35.12 |
-186.06 |
-28.62 |
39.51 |
62.59 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
291.70 |
286.02 |
285.85 |
290.04 |
290.02 |
| Diluted EPS Excluding Extraordinary Items
|
0.12 |
-0.65 |
-0.10 |
0.14 |
0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.14 |
0.02 |
0.03 |
0.15 |
0.23 |