| Revenue
|
1,575.40 |
3,152.94 |
1,580.04 |
1,806.39 |
1,786.43 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,575.40 |
3,152.94 |
1,580.04 |
1,806.39 |
1,786.43 |
| Cost of Revenue, Total
|
708.90 |
1,413.19 |
700.74 |
730.09 |
772.28 |
| Gross Profit
|
866.50 |
1,739.75 |
879.30 |
1,076.30 |
1,014.15 |
| Selling/General/Admin. Expenses, Total
|
441.80 |
877.15 |
458.11 |
482.49 |
596.58 |
| Research & Development
|
306.70 |
597.44 |
306.04 |
278.29 |
323.17 |
| Depreciation/Amortization
|
9.81 |
18.92 |
9.67 |
16.36 |
24.23 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
16.69 |
69.80 |
4.80 |
577.51 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,483.90 |
2,976.50 |
1,479.36 |
2,084.74 |
1,716.25 |
| Operating Income
|
91.50 |
176.44 |
100.69 |
-278.35 |
70.17 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
25.15 |
- |
| Other, Net
|
-1.10 |
-1.30 |
-1.98 |
-17.43 |
-14.24 |
| Income Before Tax
|
196.89 |
253.41 |
105.64 |
-252.73 |
79.06 |
| Income After Tax
|
119.16 |
148.65 |
69.76 |
-360.20 |
28.48 |
| Minority Interest
|
-1.72 |
-2.79 |
-1.14 |
-2.73 |
-1.89 |
| Equity In Affiliates
|
68.65 |
113.09 |
48.93 |
59.51 |
27.76 |
| Net Income Before Extra. Items
|
186.09 |
258.94 |
117.56 |
-303.43 |
54.35 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
186.09 |
258.94 |
117.56 |
-303.43 |
54.35 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
185.93 |
258.60 |
117.40 |
-303.43 |
54.26 |
| Income Available to Common Incl. Extra Items
|
185.93 |
258.60 |
117.40 |
-303.43 |
54.26 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-0.37 |
0.52 |
-0.06 |
0.00 |
0.09 |
| Diluted Weighted Average Shares
|
1,424.85 |
1,405.59 |
1,408.33 |
1,387.76 |
1,397.52 |
| Diluted EPS Excluding Extraordinary Items
|
0.13 |
0.18 |
0.08 |
-0.22 |
0.04 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.14 |
0.21 |
0.09 |
0.04 |
0.04 |