| Revenue
|
1,396.00 |
1,184.00 |
1,177.00 |
1,162.00 |
1,797.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,396.00 |
1,184.00 |
1,177.00 |
1,162.00 |
1,797.00 |
| Cost of Revenue, Total
|
811.00 |
743.00 |
666.00 |
890.00 |
881.00 |
| Gross Profit
|
585.00 |
441.00 |
511.00 |
272.00 |
916.00 |
| Selling/General/Admin. Expenses, Total
|
221.00 |
247.00 |
287.00 |
317.00 |
315.00 |
| Research & Development
|
420.00 |
425.00 |
444.00 |
465.00 |
438.00 |
| Depreciation/Amortization
|
17.00 |
17.00 |
18.00 |
30.00 |
30.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
4.00 |
1.00 |
60.00 |
734.00 |
11.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,473.00 |
1,433.00 |
1,475.00 |
2,436.00 |
1,675.00 |
| Operating Income
|
-77.00 |
-249.00 |
-298.00 |
-1,274.00 |
122.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
47.00 |
6.00 |
94.00 |
4.00 |
-13.00 |
| Income Before Tax
|
-140.00 |
-345.00 |
-298.00 |
-1,358.00 |
22.00 |
| Income After Tax
|
-135.00 |
-335.00 |
-414.00 |
-1,427.00 |
23.00 |
| Minority Interest
|
29.00 |
25.00 |
6.00 |
-6.00 |
-7.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-106.00 |
-310.00 |
-408.00 |
-1,433.00 |
16.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-106.00 |
-310.00 |
-408.00 |
-1,443.00 |
-134.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-128.00 |
-330.00 |
-416.00 |
-1,433.00 |
16.00 |
| Income Available to Common Incl. Extra Items
|
-128.00 |
-330.00 |
-416.00 |
-1,443.00 |
-134.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
694.00 |
667.00 |
626.00 |
609.00 |
608.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.18 |
-0.49 |
-0.66 |
-2.35 |
0.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.18 |
-0.49 |
-0.60 |
-1.57 |
0.04 |