| Revenue
|
3,356.51 |
3,011.81 |
2,954.86 |
2,909.32 |
2,806.65 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,356.51 |
3,011.81 |
2,954.86 |
2,909.32 |
2,806.65 |
| Cost of Revenue, Total
|
273.50 |
259.89 |
279.68 |
271.34 |
287.09 |
| Gross Profit
|
3,083.01 |
2,751.92 |
2,675.18 |
2,637.97 |
2,519.56 |
| Selling/General/Admin. Expenses, Total
|
1,166.89 |
1,136.92 |
1,012.73 |
905.24 |
913.58 |
| Research & Development
|
48.18 |
50.62 |
47.88 |
59.23 |
42.81 |
| Depreciation/Amortization
|
846.39 |
786.34 |
825.85 |
808.76 |
748.74 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
53.55 |
1,020.50 |
62.88 |
54.22 |
133.15 |
| Other Operating Expenses, Total
|
134.93 |
135.60 |
120.10 |
118.19 |
121.52 |
| Total Operating Expense
|
2,523.44 |
3,389.87 |
2,349.11 |
2,216.98 |
2,246.88 |
| Operating Income
|
833.07 |
-378.06 |
605.75 |
692.34 |
559.77 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-10.13 |
-8.41 |
7.60 |
4.67 |
10.63 |
| Income Before Tax
|
761.02 |
-445.82 |
560.19 |
646.24 |
520.13 |
| Income After Tax
|
494.73 |
-505.00 |
355.49 |
395.78 |
324.01 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
494.73 |
-505.00 |
355.49 |
395.78 |
324.01 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
494.73 |
-505.00 |
355.49 |
395.78 |
324.01 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
494.73 |
-505.00 |
355.49 |
395.78 |
324.01 |
| Income Available to Common Incl. Extra Items
|
494.73 |
-505.00 |
355.49 |
395.78 |
324.01 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
272.26 |
268.94 |
270.98 |
269.99 |
270.24 |
| Diluted EPS Excluding Extraordinary Items
|
1.82 |
-1.88 |
1.31 |
1.47 |
1.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.19 |
0.17 |
0.17 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.55 |
0.25 |
1.06 |
-0.27 |
0.31 |