| Revenue
|
126.09 |
120.40 |
120.01 |
130.26 |
126.24 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
126.09 |
120.40 |
120.01 |
130.26 |
126.24 |
| Cost of Revenue, Total
|
31.81 |
30.17 |
29.70 |
32.01 |
33.63 |
| Gross Profit
|
94.28 |
90.23 |
90.32 |
98.26 |
92.61 |
| Selling/General/Admin. Expenses, Total
|
17.98 |
15.92 |
15.64 |
14.02 |
16.12 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
32.76 |
30.94 |
30.16 |
33.23 |
32.48 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.85 |
0.00 |
- |
| Other Operating Expenses, Total
|
1.52 |
3.73 |
1.66 |
0.50 |
1.36 |
| Total Operating Expense
|
84.07 |
80.76 |
78.00 |
79.75 |
83.59 |
| Operating Income
|
42.02 |
39.64 |
42.01 |
50.51 |
42.65 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
0.00 |
0.12 |
0.23 |
-0.02 |
1.83 |
| Other, Net
|
1.07 |
-49.94 |
-0.40 |
-23.95 |
1.53 |
| Income Before Tax
|
15.26 |
-37.52 |
14.38 |
-1.84 |
17.06 |
| Income After Tax
|
15.26 |
-50.74 |
14.38 |
-1.61 |
16.83 |
| Minority Interest
|
-0.31 |
-0.22 |
-0.25 |
-0.26 |
0.38 |
| Equity In Affiliates
|
5.88 |
4.63 |
5.40 |
10.80 |
2.97 |
| Net Income Before Extra. Items
|
20.82 |
-46.33 |
19.53 |
8.94 |
20.18 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
20.82 |
-31.91 |
19.57 |
11.11 |
27.10 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
15.34 |
-51.64 |
11.43 |
3.42 |
6.01 |
| Income Available to Common Incl. Extra Items
|
15.34 |
-37.23 |
11.46 |
5.59 |
12.94 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.03 |
0.00 |
0.03 |
0.02 |
0.01 |
| Diluted Weighted Average Shares
|
90.17 |
89.91 |
89.84 |
88.94 |
89.53 |
| Diluted EPS Excluding Extraordinary Items
|
0.17 |
-0.57 |
0.13 |
0.04 |
0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.17 |
-0.58 |
0.13 |
0.04 |
0.05 |