| Revenue
|
80,090.00 |
72,167.00 |
62,128.00 |
80,495.00 |
132,085.00 |
| Other Revenue, Total
|
2,170.00 |
2,290.00 |
1,900.00 |
4,201.00 |
5,652.00 |
| Total Revenue
|
82,260.00 |
74,457.00 |
64,028.00 |
84,696.00 |
137,737.00 |
| Cost of Revenue, Total
|
56,591.00 |
51,148.00 |
41,679.00 |
54,769.00 |
92,503.00 |
| Gross Profit
|
23,499.00 |
21,019.00 |
20,449.00 |
25,726.00 |
39,582.00 |
| Selling/General/Admin. Expenses, Total
|
12,981.00 |
11,955.00 |
11,248.00 |
12,465.00 |
14,812.00 |
| Research & Development
|
495.00 |
490.00 |
351.00 |
368.00 |
403.00 |
| Depreciation/Amortization
|
2,927.00 |
3,004.00 |
2,793.00 |
3,177.00 |
3,008.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
73,056.00 |
66,940.00 |
56,178.00 |
71,501.00 |
111,044.00 |
| Operating Income
|
9,204.00 |
7,517.00 |
7,850.00 |
13,195.00 |
26,693.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
9,204.00 |
7,517.00 |
7,850.00 |
13,195.00 |
26,693.00 |
| Income After Tax
|
4,871.00 |
3,946.00 |
4,702.00 |
7,820.00 |
15,366.00 |
| Minority Interest
|
-141.00 |
4.00 |
-152.00 |
- |
-536.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
4,730.00 |
3,950.00 |
4,550.00 |
7,820.00 |
14,830.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
4,730.00 |
3,950.00 |
4,550.00 |
7,820.00 |
14,830.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
4,730.00 |
3,950.00 |
4,550.00 |
7,820.00 |
14,830.00 |
| Income Available to Common Incl. Extra Items
|
4,730.00 |
3,950.00 |
4,550.00 |
7,820.00 |
14,830.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
4,803.00 |
4,871.00 |
4,959.00 |
5,045.00 |
5,178.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.98 |
0.81 |
0.92 |
1.55 |
2.86 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.42 |
0.42 |
0.40 |
0.40 |
0.40 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.98 |
0.80 |
0.92 |
1.55 |
2.85 |