| Revenue
|
55.01 |
51.55 |
54.43 |
58.46 |
61.61 |
| Other Revenue, Total
|
0.18 |
0.15 |
0.26 |
0.25 |
0.22 |
| Total Revenue
|
55.19 |
51.70 |
54.69 |
58.71 |
61.83 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
55.01 |
51.55 |
54.43 |
58.46 |
61.61 |
| Selling/General/Admin. Expenses, Total
|
45.85 |
45.33 |
47.11 |
47.43 |
46.93 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
1.00 |
1.13 |
1.17 |
1.17 |
1.32 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
2.08 |
0.37 |
0.28 |
-0.19 |
0.09 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
48.93 |
46.84 |
48.56 |
48.41 |
48.34 |
| Operating Income
|
6.27 |
4.87 |
6.13 |
10.30 |
13.49 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
-0.02 |
0.00 |
-0.01 |
0.05 |
| Income Before Tax
|
1.36 |
-0.09 |
1.00 |
4.94 |
8.21 |
| Income After Tax
|
0.40 |
0.24 |
1.54 |
3.71 |
5.43 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.40 |
0.24 |
1.54 |
3.71 |
5.43 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
0.40 |
0.24 |
1.54 |
3.71 |
5.43 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.40 |
0.24 |
1.54 |
3.71 |
5.43 |
| Income Available to Common Incl. Extra Items
|
0.40 |
0.24 |
1.54 |
3.71 |
5.43 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
31.05 |
31.11 |
31.18 |
31.06 |
30.88 |
| Diluted EPS Excluding Extraordinary Items
|
0.01 |
0.01 |
0.05 |
0.12 |
0.18 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.06 |
0.02 |
0.06 |
0.11 |
0.18 |