| Revenue
|
35,023.00 |
39,186.00 |
46,333.00 |
28,270.00 |
28,571.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
35,023.00 |
39,186.00 |
46,333.00 |
28,270.00 |
28,571.00 |
| Cost of Revenue, Total
|
20,029.00 |
20,622.00 |
25,630.00 |
16,890.00 |
16,649.00 |
| Gross Profit
|
14,994.00 |
18,564.00 |
20,703.00 |
11,380.00 |
11,922.00 |
| Selling/General/Admin. Expenses, Total
|
2,545.00 |
2,339.00 |
2,605.00 |
2,025.00 |
1,915.00 |
| Research & Development
|
876.00 |
841.00 |
758.00 |
645.00 |
628.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
23,450.00 |
23,802.00 |
28,993.00 |
19,560.00 |
19,192.00 |
| Operating Income
|
11,573.00 |
15,384.00 |
17,340.00 |
8,710.00 |
9,379.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
288.00 |
148.00 |
137.00 |
81.00 |
172.00 |
| Income Before Tax
|
11,861.00 |
15,532.00 |
17,477.00 |
8,791.00 |
9,551.00 |
| Income After Tax
|
8,824.00 |
11,622.00 |
13,064.00 |
6,623.00 |
7,308.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
8,824.00 |
11,622.00 |
13,064.00 |
6,623.00 |
7,308.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
8,824.00 |
11,622.00 |
13,064.00 |
6,623.00 |
7,308.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
8,824.00 |
11,622.00 |
13,064.00 |
6,623.00 |
7,308.00 |
| Income Available to Common Incl. Extra Items
|
8,824.00 |
11,622.00 |
13,064.00 |
6,623.00 |
7,308.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
947.06 |
944.89 |
941.57 |
939.52 |
937.81 |
| Diluted EPS Excluding Extraordinary Items
|
9.32 |
12.30 |
13.87 |
7.05 |
7.79 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
9.32 |
12.30 |
13.87 |
7.05 |
7.79 |