| Revenue
|
74,599.00 |
42,123.00 |
37,432.00 |
45,646.00 |
57,594.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
74,599.00 |
42,123.00 |
37,432.00 |
45,646.00 |
57,594.00 |
| Cost of Revenue, Total
|
44,858.00 |
26,114.00 |
22,697.00 |
27,699.00 |
35,748.00 |
| Gross Profit
|
29,741.00 |
16,009.00 |
14,735.00 |
17,947.00 |
21,846.00 |
| Selling/General/Admin. Expenses, Total
|
3,600.00 |
3,158.00 |
2,850.00 |
2,932.00 |
3,053.00 |
| Research & Development
|
1,895.00 |
1,686.00 |
1,603.00 |
1,422.00 |
1,330.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
50,353.00 |
30,958.00 |
27,150.00 |
32,053.00 |
40,131.00 |
| Operating Income
|
24,246.00 |
11,165.00 |
10,282.00 |
13,593.00 |
17,463.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-353.00 |
-40.00 |
-85.00 |
-92.00 |
-97.00 |
| Income Before Tax
|
24,416.00 |
11,472.00 |
10,484.00 |
13,818.00 |
17,709.00 |
| Income After Tax
|
18,024.00 |
8,467.00 |
7,748.00 |
10,223.00 |
13,072.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
18,024.00 |
8,467.00 |
7,748.00 |
10,223.00 |
13,072.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
18,024.00 |
8,467.00 |
7,748.00 |
10,223.00 |
13,072.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
18,024.00 |
8,467.00 |
7,748.00 |
10,223.00 |
13,072.00 |
| Income Available to Common Incl. Extra Items
|
18,024.00 |
8,467.00 |
7,748.00 |
10,223.00 |
13,072.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
5,881.80 |
5,972.08 |
6,051.71 |
6,156.57 |
6,310.04 |
| Diluted EPS Excluding Extraordinary Items
|
3.06 |
1.42 |
1.28 |
1.66 |
2.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.47 |
0.47 |
0.47 |
0.44 |
0.44 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
3.06 |
1.42 |
1.28 |
1.66 |
2.07 |