| Revenue
|
43,603.00 |
54,512.00 |
35,966.00 |
35,023.00 |
39,186.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
43,603.00 |
54,512.00 |
35,966.00 |
35,023.00 |
39,186.00 |
| Cost of Revenue, Total
|
27,254.00 |
33,452.00 |
21,565.00 |
20,029.00 |
20,622.00 |
| Gross Profit
|
16,349.00 |
21,060.00 |
14,401.00 |
14,994.00 |
18,564.00 |
| Selling/General/Admin. Expenses, Total
|
2,911.00 |
2,840.00 |
2,551.00 |
2,545.00 |
2,339.00 |
| Research & Development
|
880.00 |
1,010.00 |
906.00 |
876.00 |
841.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
31,045.00 |
37,302.00 |
25,022.00 |
23,450.00 |
23,802.00 |
| Operating Income
|
12,558.00 |
17,210.00 |
10,944.00 |
11,573.00 |
15,384.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
41.00 |
-51.00 |
288.00 |
148.00 |
| Income Before Tax
|
12,905.00 |
17,672.00 |
10,893.00 |
11,861.00 |
15,532.00 |
| Income After Tax
|
9,547.00 |
13,078.00 |
8,223.00 |
8,824.00 |
11,622.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
9,547.00 |
13,078.00 |
8,223.00 |
8,824.00 |
11,622.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
9,547.00 |
13,078.00 |
8,223.00 |
8,824.00 |
11,622.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
9,547.00 |
13,078.00 |
8,223.00 |
8,824.00 |
11,622.00 |
| Income Available to Common Incl. Extra Items
|
9,547.00 |
13,078.00 |
8,223.00 |
8,824.00 |
11,622.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
946.03 |
947.22 |
948.19 |
947.06 |
944.89 |
| Diluted EPS Excluding Extraordinary Items
|
10.09 |
13.81 |
8.67 |
9.32 |
12.30 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
2.65 |
2.65 |
0.00 |
2.65 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
10.09 |
13.81 |
8.67 |
9.32 |
12.30 |