| Revenue
|
377.34 |
452.77 |
409.25 |
424.70 |
359.30 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
377.34 |
452.77 |
409.25 |
424.70 |
359.30 |
| Cost of Revenue, Total
|
93.36 |
125.20 |
99.08 |
117.57 |
94.76 |
| Gross Profit
|
283.98 |
327.57 |
310.17 |
307.13 |
264.54 |
| Selling/General/Admin. Expenses, Total
|
200.20 |
176.97 |
185.94 |
190.21 |
188.95 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
17.81 |
17.68 |
16.61 |
13.88 |
14.30 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.02 |
0.29 |
-0.92 |
-1.02 |
-0.20 |
| Other Operating Expenses, Total
|
43.40 |
45.38 |
46.41 |
48.09 |
40.91 |
| Total Operating Expense
|
354.74 |
365.53 |
347.13 |
368.73 |
338.73 |
| Operating Income
|
22.60 |
87.24 |
62.12 |
55.98 |
20.58 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.55 |
5.98 |
0.33 |
-1.08 |
0.30 |
| Income Before Tax
|
10.18 |
82.67 |
54.33 |
50.10 |
18.17 |
| Income After Tax
|
20.10 |
53.00 |
34.58 |
31.20 |
10.94 |
| Minority Interest
|
-0.03 |
-0.62 |
-0.72 |
-0.34 |
1.90 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
20.08 |
52.38 |
33.86 |
30.85 |
12.84 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
20.08 |
52.38 |
33.86 |
30.85 |
12.84 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
20.08 |
52.38 |
33.86 |
30.85 |
12.84 |
| Income Available to Common Incl. Extra Items
|
20.08 |
52.38 |
33.86 |
30.85 |
12.84 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
26.44 |
26.61 |
26.58 |
26.51 |
26.49 |
| Diluted EPS Excluding Extraordinary Items
|
0.76 |
1.97 |
1.27 |
1.16 |
0.48 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.76 |
1.88 |
1.25 |
1.14 |
0.50 |