| Revenue
|
520.69 |
537.04 |
577.55 |
951.41 |
440.87 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
520.69 |
537.04 |
577.55 |
951.41 |
440.87 |
| Cost of Revenue, Total
|
404.45 |
410.97 |
421.56 |
811.80 |
398.72 |
| Gross Profit
|
116.23 |
126.08 |
155.98 |
139.61 |
42.14 |
| Selling/General/Admin. Expenses, Total
|
114.95 |
61.10 |
127.84 |
122.24 |
49.81 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
22.12 |
22.78 |
22.87 |
38.53 |
18.58 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.21 |
-0.13 |
-0.07 |
-0.51 |
-0.28 |
| Other Operating Expenses, Total
|
2.72 |
53.34 |
-6.90 |
-4.86 |
-2.98 |
| Total Operating Expense
|
544.04 |
548.06 |
565.31 |
967.20 |
463.85 |
| Operating Income
|
-23.35 |
-11.02 |
12.23 |
-15.79 |
-22.99 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
1.08 |
-0.08 |
1.00 |
1.12 |
1.34 |
| Income Before Tax
|
-23.30 |
-12.32 |
11.78 |
-16.45 |
-22.54 |
| Income After Tax
|
-13.39 |
-7.93 |
6.52 |
-6.32 |
-18.16 |
| Minority Interest
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-13.39 |
-7.93 |
6.52 |
-6.32 |
-18.16 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-13.39 |
-7.93 |
6.52 |
-6.32 |
-18.16 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-13.39 |
-7.96 |
6.21 |
-6.12 |
-17.69 |
| Income Available to Common Incl. Extra Items
|
-13.39 |
-7.96 |
6.21 |
-6.12 |
-17.69 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
25.64 |
25.73 |
25.61 |
25.46 |
25.72 |
| Diluted EPS Excluding Extraordinary Items
|
-0.52 |
-0.31 |
0.24 |
-0.24 |
-0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.03 |
0.03 |
0.03 |
0.06 |
0.03 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.53 |
-0.31 |
0.24 |
-0.25 |
-0.69 |