Financial Statements for Agenus Inc

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Agenus Inc financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	1.11	1.09	0.87	0.63	13.37
Other Revenue, Total	-	-	-	-	-
Total Revenue	1.11	1.09	0.87	0.63	13.37
Cost of Revenue, Total	0.27	0.30	0.22	0.13	0.02
Gross Profit	0.84	0.79	0.65	0.50	13.35
Selling/General/Admin. Expenses, Total	2.89	2.65	2.59	3.36	2.87
Research & Development	2.55	2.37	2.61	2.91	2.68
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	-	-	-	-
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	5.72	5.32	5.41	6.40	5.57
Operating Income	-4.61	-4.23	-4.54	-5.77	7.80
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-1.23	0.00	0.00	0.00	0.11
Income Before Tax	-5.83	-5.44	-5.73	-6.92	6.77
Income After Tax	-5.83	-5.44	-5.73	-6.92	6.77
Minority Interest	-	-	-	-	-
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	-5.83	-5.44	-5.73	-6.92	6.77
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	-5.83	-5.44	-5.73	-6.92	6.77
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	-8.84	-5.64	-5.93	-7.12	6.57
Income Available to Common Incl. Extra Items	-8.84	-5.64	-5.93	-7.12	6.57
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00	-
Diluted Weighted Average Shares	25.07	24.70	24.53	22.95	22.34
Diluted EPS Excluding Extraordinary Items	-0.35	-0.23	-0.24	-0.31	0.29
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	-	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	-0.35	-0.23	-0.24	-0.31	0.29

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	15.96	2.76	3.36	3.33
Other Revenue, Total	-	-	-	-
Total Revenue	15.96	2.76	3.36	3.33
Cost of Revenue, Total	0.67	0.00	0.12	0.00
Gross Profit	15.29	2.76	3.24	3.33
Selling/General/Admin. Expenses, Total	11.47	10.82	12.11	14.11
Research & Development	10.56	11.02	12.88	16.90
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-	-	-	-
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	22.70	21.84	25.11	31.01
Operating Income	-6.74	-19.09	-21.75	-27.68
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	0.11	0.00	4.68	2.57
Income Before Tax	-11.32	-23.28	-21.91	-30.32
Income After Tax	-11.32	-23.28	-21.91	-30.32
Minority Interest	-	-	-	-
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	-11.32	-23.28	-21.91	-30.32
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-11.32	-23.28	-21.91	-30.32
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-12.12	-24.07	-22.70	-31.11
Income Available to Common Incl. Extra Items	-12.12	-24.07	-22.70	-31.11
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	23.63	19.90	16.11	13.17
Diluted EPS Excluding Extraordinary Items	-0.51	-1.21	-1.41	-2.36
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	-0.51	-1.21	-1.41	-2.36

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	21.47	24.76	25.46	24.59
Short Term Investments	-	-	-	-
Cash and Short Term Investments	21.47	24.76	25.46	24.59
Accounts Receivable - Trade, Net	0.55	0.37	0.09	0.06
Receivables - Other	-	-	-	-
Total Receivables, Net	0.55	0.37	0.09	0.06
Total Inventory	0.02	0.02	0.02	0.02
Prepaid Expenses	0.55	0.63	0.69	0.80
Other Current Assets, Total	0.03	0.02	0.22	0.49
Total Current Assets	22.61	25.79	26.48	25.95
Property/Plant/Equipment, Total - Gross	30.01	30.09	30.28	30.21
Accumulated Depreciation, Total	-27.40	-27.34	-27.17	-26.63
Goodwill, Net	2.57	2.57	2.57	2.57
Intangibles, Net	-	-	-	-
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	1.30	1.11	1.11	1.09
Total Assets	29.09	32.22	33.27	33.21
Accounts Payable	0.63	0.47	0.63	0.34
Accrued Expenses	2.17	2.80	1.76	2.63
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	0.20	0.21	0.21	0.20
Other Current liabilities, Total	1.81	1.35	1.98	2.33
Total Current Liabilities	4.81	4.83	4.59	5.51
Long Term Debt	35.71	35.29	34.99	33.10
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	35.71	35.29	34.99	33.10
Total Debt	35.92	35.51	35.20	33.30
Deferred Income Tax	-	-	-	-
Minority Interest	5.58	5.58	5.58	5.58
Other Liabilities, Total	6.17	5.26	5.05	5.23
Total Liabilities	52.27	50.96	50.21	49.42
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	0.00	0.00	0.00	0.00
Common Stock, Total	0.25	0.25	0.24	0.23
Additional Paid-In Capital	595.92	594.92	591.00	584.81
Retained Earnings (Accumulated Deficit)	-619.02	-613.58	-607.85	-600.93
Treasury Stock - Common	-0.32	-0.32	-0.32	-0.32
Other Equity, Total	-	-	-	-
Total Equity	-23.18	-18.74	-16.94	-16.21
Total Liabilities & Shareholders' Equity	29.09	32.22	33.27	33.21
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	24.60	24.58	23.87	22.74

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	21.47	10.75	19.78	20.07
Short Term Investments	-	-	0.00	10.00
Cash and Short Term Investments	21.47	10.75	19.78	30.07
Accounts Receivable - Trade, Net	0.55	0.00	0.04	-
Receivables - Other	-	-	-	-
Total Receivables, Net	0.55	0.00	0.04	-
Total Inventory	0.02	0.02	0.03	0.32
Prepaid Expenses	0.55	0.54	0.70	0.75
Other Current Assets, Total	0.03	0.70	0.31	0.39
Total Current Assets	22.61	12.00	20.85	31.53
Property/Plant/Equipment, Total - Gross	30.01	30.22	31.19	37.50
Accumulated Depreciation, Total	-27.40	-26.08	-24.99	-28.61
Goodwill, Net	2.57	2.57	2.57	2.57
Intangibles, Net	-	-	0.00	1.32
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	1.30	1.09	1.29	1.56
Total Assets	29.09	19.81	30.91	45.87
Accounts Payable	0.63	0.81	0.70	0.90
Accrued Expenses	2.17	1.73	2.68	2.60
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	0.20	0.20	0.15	0.15
Other Current liabilities, Total	1.81	2.02	1.89	1.72
Total Current Liabilities	4.81	4.75	5.42	5.35
Long Term Debt	35.71	32.73	34.05	49.49
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	35.71	32.73	34.05	49.49
Total Debt	35.92	32.92	34.20	49.64
Deferred Income Tax	-	-	-	-
Minority Interest	5.58	5.58	-	-
Other Liabilities, Total	6.17	3.16	6.15	8.00
Total Liabilities	52.27	46.22	45.61	62.85
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	0.00	0.00	0.00	0.00
Common Stock, Total	0.25	0.22	1.12	0.90
Additional Paid-In Capital	595.92	581.39	568.92	544.96
Retained Earnings (Accumulated Deficit)	-619.02	-607.69	-584.42	-562.51
Treasury Stock - Common	-0.32	-0.32	-0.32	-0.32
Other Equity, Total	-	-	-	-
Total Equity	-23.18	-26.41	-14.71	-16.97
Total Liabilities & Shareholders' Equity	29.09	19.81	30.91	45.87
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	24.60	21.49	18.60	14.96

In Millions of USD (except for per share items)	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	-11.32	-5.88	-0.16	6.77
Depreciation/Depletion	1.62	1.49	1.09	0.55
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	7.46	6.29	5.06	1.30
Changes in Working Capital	3.26	2.40	1.93	2.66
Cash from Operating Activities	1.01	4.29	7.93	11.27
Capital Expenditures	-0.10	-0.10	-0.07	0.00
Other Investing Cash Flow Items, Total	0.00	0.00	0.00	0.00
Cash from Investing Activities	-0.10	-0.10	-0.07	0.00
Financing Cash Flow Items	-0.04	-0.03	-0.01	-0.01
Total Cash Dividends Paid	-0.59	-0.59	-0.40	-0.20
Issuance (Retirement) of Stock, Net	10.54	10.54	7.25	2.77
Issuance (Retirement) of Debt, Net	-0.10	-0.10	-	-
Cash from Financing Activities	9.81	9.82	6.85	2.57
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	10.72	14.01	14.71	13.84
Cash Interest Paid, Supplemental	1.57	-	-	-
Cash Taxes Paid, Supplemental	-	-	-	-

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	-11.32	-23.28	-21.91	-30.32
Depreciation/Depletion	1.62	2.25	3.44	4.11
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	7.46	6.85	3.32	4.81
Changes in Working Capital	3.26	-2.08	0.39	-2.80
Cash from Operating Activities	1.01	-16.25	-14.76	-24.19
Capital Expenditures	-0.10	-0.05	-0.13	-0.24
Other Investing Cash Flow Items, Total	0.00	0.03	10.06	2.40
Cash from Investing Activities	-0.10	-0.03	9.93	2.16
Financing Cash Flow Items	-0.04	-0.03	-	0.00
Total Cash Dividends Paid	-0.59	-0.79	-0.79	-0.79
Issuance (Retirement) of Stock, Net	10.54	8.06	11.57	18.68
Issuance (Retirement) of Debt, Net	-0.10	0.00	-6.24	-0.26
Cash from Financing Activities	9.81	7.24	4.54	17.63
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	10.72	-9.03	-0.28	-4.40
Cash Interest Paid, Supplemental	1.57	0.01	1.12	1.57
Cash Taxes Paid, Supplemental	-	-	-	-