| Revenue
|
517.95 |
436.18 |
468.73 |
481.13 |
451.19 |
| Other Revenue, Total
|
11.83 |
7.31 |
5.79 |
6.53 |
6.67 |
| Total Revenue
|
529.77 |
443.49 |
474.52 |
487.66 |
457.86 |
| Cost of Revenue, Total
|
356.24 |
294.28 |
328.02 |
322.08 |
298.67 |
| Gross Profit
|
161.70 |
141.90 |
140.71 |
159.05 |
152.52 |
| Selling/General/Admin. Expenses, Total
|
17.54 |
14.68 |
14.30 |
13.61 |
13.81 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
52.11 |
43.03 |
43.10 |
40.27 |
39.10 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
425.89 |
351.99 |
385.41 |
375.97 |
351.57 |
| Operating Income
|
103.89 |
91.50 |
89.11 |
111.69 |
106.28 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.38 |
0.21 |
-0.36 |
0.36 |
0.39 |
| Income Before Tax
|
93.62 |
82.12 |
90.74 |
103.35 |
97.61 |
| Income After Tax
|
93.88 |
82.49 |
90.95 |
103.67 |
97.29 |
| Minority Interest
|
-39.52 |
-33.17 |
-38.83 |
-46.56 |
-43.87 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
54.36 |
49.31 |
52.12 |
57.11 |
53.41 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
54.36 |
49.31 |
52.12 |
57.11 |
53.41 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
54.36 |
49.31 |
52.12 |
57.11 |
53.41 |
| Income Available to Common Incl. Extra Items
|
54.36 |
49.31 |
52.12 |
57.11 |
53.41 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
59.86 |
59.86 |
59.86 |
59.86 |
59.86 |
| Diluted EPS Excluding Extraordinary Items
|
0.91 |
0.82 |
0.87 |
0.95 |
0.89 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.67 |
0.64 |
0.61 |
0.58 |
0.56 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.91 |
0.82 |
0.87 |
0.95 |
0.89 |