| Revenue
|
95.08 |
96.80 |
90.01 |
85.95 |
87.47 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
95.08 |
96.80 |
90.01 |
85.95 |
87.47 |
| Cost of Revenue, Total
|
36.80 |
36.35 |
40.09 |
35.16 |
34.85 |
| Gross Profit
|
58.28 |
60.45 |
49.92 |
50.78 |
52.62 |
| Selling/General/Admin. Expenses, Total
|
26.94 |
25.44 |
29.44 |
25.50 |
23.58 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
13.04 |
12.93 |
12.58 |
12.94 |
15.05 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.28 |
-2.56 |
0.14 |
0.60 |
0.03 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
76.50 |
72.16 |
82.25 |
74.20 |
73.50 |
| Operating Income
|
18.58 |
24.64 |
7.76 |
11.74 |
13.97 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.00 |
- |
- |
0.00 |
| Income Before Tax
|
8.22 |
14.38 |
-1.60 |
2.20 |
4.52 |
| Income After Tax
|
8.82 |
8.24 |
-0.79 |
1.13 |
2.24 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
8.82 |
8.24 |
-0.79 |
1.13 |
2.24 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
8.82 |
8.24 |
-0.79 |
1.13 |
2.24 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
8.82 |
8.24 |
-0.79 |
1.13 |
2.24 |
| Income Available to Common Incl. Extra Items
|
8.82 |
8.24 |
-0.79 |
1.13 |
2.24 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
1.77 |
1.81 |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
58.92 |
59.44 |
45.51 |
45.62 |
45.23 |
| Diluted EPS Excluding Extraordinary Items
|
0.18 |
0.17 |
-0.02 |
0.02 |
0.05 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.05 |
0.05 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.18 |
0.14 |
-0.02 |
0.03 |
0.05 |