| Revenue
|
113.66 |
115.96 |
108.15 |
107.70 |
107.23 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
113.66 |
115.96 |
108.15 |
107.70 |
107.23 |
| Cost of Revenue, Total
|
70.01 |
71.55 |
66.40 |
66.77 |
66.45 |
| Gross Profit
|
43.65 |
44.41 |
41.75 |
40.93 |
40.78 |
| Selling/General/Admin. Expenses, Total
|
35.94 |
34.51 |
33.21 |
32.63 |
34.04 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.37 |
0.00 |
0.01 |
0.06 |
1.84 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
106.31 |
106.06 |
99.61 |
99.46 |
102.33 |
| Operating Income
|
7.34 |
9.90 |
8.54 |
8.24 |
4.90 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Before Tax
|
7.35 |
9.91 |
8.57 |
8.26 |
4.92 |
| Income After Tax
|
4.35 |
6.03 |
5.08 |
4.89 |
2.92 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
4.35 |
6.03 |
5.08 |
4.89 |
2.92 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
4.35 |
6.03 |
5.08 |
4.89 |
2.92 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
4.35 |
6.03 |
5.08 |
4.89 |
2.92 |
| Income Available to Common Incl. Extra Items
|
4.35 |
6.03 |
5.08 |
4.89 |
2.92 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
| Diluted EPS Excluding Extraordinary Items
|
1.42 |
1.96 |
1.65 |
1.59 |
0.95 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.49 |
1.96 |
1.65 |
1.61 |
1.31 |