| Revenue
|
548.05 |
549.41 |
511.44 |
973.45 |
443.59 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
548.05 |
549.41 |
511.44 |
973.45 |
443.59 |
| Cost of Revenue, Total
|
356.11 |
364.72 |
348.69 |
650.52 |
294.28 |
| Gross Profit
|
191.94 |
184.69 |
162.75 |
322.93 |
149.31 |
| Selling/General/Admin. Expenses, Total
|
15.25 |
14.80 |
13.60 |
30.34 |
14.29 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
64.38 |
63.20 |
59.78 |
95.14 |
43.03 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
19.03 |
0.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
435.74 |
442.71 |
441.10 |
776.01 |
351.60 |
| Operating Income
|
112.32 |
106.70 |
70.34 |
197.44 |
91.98 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.27 |
0.26 |
0.25 |
2.60 |
0.21 |
| Income Before Tax
|
102.24 |
96.28 |
60.41 |
177.80 |
82.60 |
| Income After Tax
|
102.94 |
96.64 |
60.51 |
178.42 |
82.97 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
102.94 |
96.64 |
60.51 |
178.42 |
82.97 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
102.94 |
96.64 |
60.51 |
178.42 |
82.97 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
72.17 |
68.89 |
32.72 |
124.11 |
56.61 |
| Income Available to Common Incl. Extra Items
|
72.17 |
68.89 |
32.72 |
124.11 |
56.61 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
36.92 |
36.87 |
36.87 |
36.84 |
36.83 |
| Diluted EPS Excluding Extraordinary Items
|
1.95 |
1.87 |
0.89 |
3.37 |
1.54 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
1.11 |
1.08 |
1.06 |
2.02 |
0.99 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.95 |
1.87 |
1.22 |
3.37 |
1.54 |