| Revenue
|
9.96 |
34.21 |
15.83 |
20.66 |
19.11 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
9.96 |
34.21 |
15.83 |
20.66 |
19.11 |
| Cost of Revenue, Total
|
8.62 |
14.45 |
6.54 |
6.26 |
5.29 |
| Gross Profit
|
1.33 |
19.76 |
9.29 |
14.40 |
13.82 |
| Selling/General/Admin. Expenses, Total
|
5.00 |
9.39 |
4.78 |
4.47 |
3.23 |
| Research & Development
|
15.11 |
27.48 |
13.53 |
14.88 |
16.09 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
0.94 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
28.73 |
51.31 |
24.85 |
26.55 |
24.61 |
| Operating Income
|
-18.77 |
-17.10 |
-9.02 |
-5.89 |
-5.50 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-21.59 |
-22.70 |
-11.77 |
-8.03 |
-8.17 |
| Income After Tax
|
-21.59 |
-22.70 |
-11.77 |
-8.03 |
-8.17 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-21.59 |
-22.70 |
-11.77 |
-8.03 |
-8.17 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-21.59 |
-22.70 |
-11.77 |
-8.03 |
-8.17 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-21.59 |
-22.70 |
-11.77 |
-8.03 |
-8.17 |
| Income Available to Common Incl. Extra Items
|
-21.59 |
-22.70 |
-11.77 |
-8.03 |
-8.17 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
116.67 |
110.74 |
102.20 |
90.90 |
74.82 |
| Diluted EPS Excluding Extraordinary Items
|
-0.19 |
-0.20 |
-0.12 |
-0.09 |
-0.11 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.19 |
-0.20 |
-0.12 |
-0.08 |
-0.11 |