| Revenue
|
1,142.20 |
1,237.50 |
1,137.50 |
939.70 |
783.30 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,142.20 |
1,237.50 |
1,137.50 |
939.70 |
783.30 |
| Cost of Revenue, Total
|
484.40 |
575.40 |
480.90 |
438.10 |
323.40 |
| Gross Profit
|
657.80 |
662.10 |
656.60 |
501.60 |
459.90 |
| Selling/General/Admin. Expenses, Total
|
540.50 |
546.70 |
539.70 |
438.60 |
349.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
44.60 |
40.30 |
37.60 |
32.20 |
25.60 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
14.80 |
8.20 |
6.40 |
7.20 |
6.80 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,084.30 |
1,170.60 |
1,064.60 |
916.10 |
704.80 |
| Operating Income
|
57.90 |
66.90 |
72.90 |
23.60 |
78.50 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
55.10 |
62.30 |
68.40 |
22.00 |
79.10 |
| Income After Tax
|
32.90 |
37.80 |
46.20 |
11.20 |
49.40 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
32.90 |
37.80 |
46.20 |
11.20 |
49.40 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
31.20 |
47.20 |
43.10 |
1.60 |
49.40 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
32.90 |
37.80 |
46.20 |
11.20 |
49.40 |
| Income Available to Common Incl. Extra Items
|
31.20 |
47.20 |
43.10 |
1.60 |
49.40 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
163.30 |
162.90 |
162.55 |
159.70 |
159.90 |
| Diluted EPS Excluding Extraordinary Items
|
0.20 |
0.23 |
0.28 |
0.07 |
0.31 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.26 |
0.26 |
0.31 |
0.09 |
0.34 |