| Revenue
|
12.69 |
4.67 |
7.11 |
6.73 |
5.37 |
| Other Revenue, Total
|
0.25 |
0.47 |
0.02 |
0.75 |
0.00 |
| Total Revenue
|
12.94 |
5.14 |
7.13 |
7.48 |
5.37 |
| Cost of Revenue, Total
|
2.06 |
1.07 |
2.57 |
2.62 |
1.62 |
| Gross Profit
|
10.64 |
3.61 |
4.54 |
4.10 |
3.76 |
| Selling/General/Admin. Expenses, Total
|
1.21 |
1.22 |
0.57 |
1.29 |
0.89 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
1.58 |
0.81 |
1.47 |
1.64 |
1.06 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
0.00 |
- |
- |
- |
| Total Operating Expense
|
6.38 |
4.31 |
6.17 |
7.04 |
4.84 |
| Operating Income
|
6.56 |
0.83 |
0.96 |
0.44 |
0.53 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
6.56 |
0.83 |
0.96 |
0.44 |
0.53 |
| Income After Tax
|
6.56 |
0.83 |
0.96 |
0.44 |
0.53 |
| Minority Interest
|
-0.17 |
-0.15 |
-0.14 |
-0.12 |
-0.14 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
6.39 |
0.68 |
0.83 |
0.31 |
0.40 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
8.32 |
1.30 |
2.21 |
0.31 |
0.63 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
6.12 |
1.01 |
1.01 |
0.41 |
0.63 |
| Income Available to Common Incl. Extra Items
|
8.05 |
1.63 |
2.39 |
0.40 |
0.86 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
42.77 |
40.96 |
42.77 |
26.62 |
30.12 |
| Diluted EPS Excluding Extraordinary Items
|
0.14 |
0.02 |
0.02 |
0.02 |
0.02 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.14 |
0.02 |
0.02 |
0.02 |
0.02 |