| Revenue
|
125.37 |
312.42 |
152.14 |
184.80 |
164.70 |
| Other Revenue, Total
|
1.81 |
-2.85 |
0.00 |
- |
0.00 |
| Total Revenue
|
127.17 |
309.57 |
152.14 |
184.80 |
164.70 |
| Cost of Revenue, Total
|
59.52 |
156.19 |
74.58 |
85.36 |
76.33 |
| Gross Profit
|
65.84 |
156.23 |
77.56 |
99.44 |
88.36 |
| Selling/General/Admin. Expenses, Total
|
47.17 |
118.18 |
60.82 |
61.73 |
58.91 |
| Research & Development
|
23.10 |
54.38 |
27.48 |
28.72 |
28.96 |
| Depreciation/Amortization
|
0.78 |
2.72 |
1.61 |
2.06 |
2.16 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
13.00 |
28.34 |
-0.08 |
8.77 |
2.71 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
143.57 |
359.80 |
164.40 |
186.65 |
169.07 |
| Operating Income
|
-16.40 |
-50.23 |
-12.26 |
-1.85 |
-4.38 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.04 |
0.03 |
0.02 |
-0.20 |
0.04 |
| Income Before Tax
|
-16.72 |
-50.80 |
-12.46 |
-2.35 |
-4.88 |
| Income After Tax
|
-17.39 |
-52.23 |
-12.98 |
-0.03 |
-7.55 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-17.39 |
-52.23 |
-12.98 |
-0.03 |
-7.55 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-17.39 |
-52.23 |
-12.98 |
-0.03 |
-7.55 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-17.39 |
-52.23 |
-12.98 |
-0.03 |
-7.55 |
| Income Available to Common Incl. Extra Items
|
-17.39 |
-52.23 |
-12.98 |
-0.03 |
-7.55 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
38.86 |
38.67 |
38.66 |
38.58 |
38.51 |
| Diluted EPS Excluding Extraordinary Items
|
-0.45 |
-1.35 |
-0.34 |
0.00 |
-0.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.23 |
-0.86 |
-0.33 |
0.15 |
-0.15 |