| Revenue
|
3,401.48 |
2,701.80 |
2,593.01 |
2,218.29 |
2,732.31 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,401.48 |
2,701.80 |
2,593.01 |
2,218.29 |
2,732.31 |
| Cost of Revenue, Total
|
2,006.60 |
1,627.79 |
1,560.35 |
1,331.09 |
1,568.64 |
| Gross Profit
|
1,394.88 |
1,074.01 |
1,032.67 |
887.20 |
1,163.67 |
| Selling/General/Admin. Expenses, Total
|
796.84 |
712.36 |
667.53 |
573.80 |
612.90 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,803.44 |
2,340.15 |
2,227.88 |
1,904.89 |
2,181.55 |
| Operating Income
|
598.03 |
361.65 |
365.14 |
313.40 |
550.76 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
597.78 |
358.53 |
365.41 |
312.34 |
553.81 |
| Income After Tax
|
373.87 |
232.75 |
224.33 |
206.84 |
351.04 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
373.87 |
232.75 |
224.33 |
206.84 |
351.04 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
373.87 |
232.75 |
224.33 |
206.84 |
351.04 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
373.87 |
232.75 |
224.33 |
206.84 |
351.04 |
| Income Available to Common Incl. Extra Items
|
373.87 |
232.75 |
224.33 |
206.84 |
351.04 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
222.63 |
226.66 |
229.31 |
232.68 |
237.51 |
| Diluted EPS Excluding Extraordinary Items
|
1.68 |
1.03 |
0.98 |
0.89 |
1.48 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.68 |
1.03 |
0.98 |
0.89 |
1.48 |