Financial Statements for Cardionet Inc

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Cardionet Inc financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	3 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	32.42	29.96	27.04	54.49	27.05
Other Revenue, Total	-	-	-	-	-
Total Revenue	32.42	29.96	27.04	54.49	27.05
Cost of Revenue, Total	12.87	12.79	10.64	22.16	11.44
Gross Profit	19.55	17.17	16.40	32.34	15.61
Selling/General/Admin. Expenses, Total	18.76	18.16	17.64	34.36	17.74
Research & Development	1.62	1.30	1.14	2.23	1.19
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	1.20	2.49	0.74	1.00	0.27
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	34.45	34.74	30.17	59.74	30.63
Operating Income	-2.03	-4.78	-3.13	-5.25	-3.58
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-0.03	-	-	-	-0.12
Income Before Tax	-2.09	-4.82	-3.12	-5.16	-3.53
Income After Tax	-2.09	-4.35	-3.12	-4.73	-3.53
Minority Interest	-	-	-	-	-
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	-2.09	-4.35	-3.12	-4.73	-3.53
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	-2.09	-4.35	-3.12	-4.73	-3.53
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	-2.09	-4.35	-3.12	-4.73	-3.53
Income Available to Common Incl. Extra Items	-2.09	-4.35	-3.12	-4.73	-3.53
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	25.19	25.37	25.00	24.68	24.60
Diluted EPS Excluding Extraordinary Items	-0.08	-0.17	-0.12	-0.19	-0.14
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	-0.04	-0.11	-0.05	-0.11	-0.13

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	111.49	119.02	119.92	140.62
Other Revenue, Total	-	-	-	-
Total Revenue	111.49	119.02	119.92	140.62
Cost of Revenue, Total	45.59	49.08	47.49	48.69
Gross Profit	65.90	69.95	72.43	91.93
Selling/General/Admin. Expenses, Total	70.16	74.91	82.57	93.79
Research & Development	4.66	5.70	4.90	5.81
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	4.24	50.66	4.65	12.98
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	124.65	180.34	139.62	161.27
Operating Income	-13.16	-61.32	-19.69	-20.65
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-	-	-	-
Income Before Tax	-13.11	-61.18	-19.60	-20.47
Income After Tax	-12.20	-61.42	-19.86	-20.48
Minority Interest	-	-	-	-
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	-12.20	-61.42	-19.86	-20.48
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-12.20	-61.42	-19.86	-20.48
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-12.20	-61.42	-19.86	-20.48
Income Available to Common Incl. Extra Items	-12.20	-61.42	-19.86	-20.48
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	-	0.00
Diluted Weighted Average Shares	24.93	24.43	24.11	23.77
Diluted EPS Excluding Extraordinary Items	-0.49	-2.51	-0.82	-0.86
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	-0.38	-1.17	-0.70	-0.25

In Millions of USD (except for per share items)	As of 2013-03-31	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	18.32	18.30	17.89	13.19	13.32
Short Term Investments	-	0.00	0.00	20.94	23.63
Cash and Short Term Investments	18.32	18.30	17.89	34.13	36.95
Accounts Receivable - Trade, Net	13.48	13.79	17.28	23.99	21.42
Receivables - Other	-	-	-	-	-
Total Receivables, Net	20.21	20.31	22.59	26.02	23.81
Total Inventory	3.12	2.89	2.31	1.90	1.46
Prepaid Expenses	1.94	1.92	2.37	2.11	1.77
Other Current Assets, Total	-	-	-	-	-
Total Current Assets	43.60	43.42	45.16	64.16	63.98
Property/Plant/Equipment, Total - Gross	-	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-	-
Goodwill, Net	16.45	16.45	16.52	4.94	4.50
Intangibles, Net	9.05	9.66	10.45	3.71	3.91
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	0.67	0.63	1.68	1.83	1.47
Total Assets	89.06	90.01	94.31	91.33	91.08
Accounts Payable	7.24	6.35	7.05	4.06	3.94
Accrued Expenses	9.35	9.95	9.90	9.77	8.89
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-	-
Other Current liabilities, Total	2.23	2.19	1.85	0.78	1.13
Total Current Liabilities	18.82	18.49	18.80	14.61	13.96
Long Term Debt	-	-	-	-	-
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00
Deferred Income Tax	0.88	0.87	-	-	-
Minority Interest	-	-	-	-	-
Other Liabilities, Total	0.55	0.66	2.25	1.37	1.55
Total Liabilities	20.24	20.01	21.05	15.98	15.51
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	0.03	0.03	0.03	0.03	0.03
Additional Paid-In Capital	257.36	256.45	255.36	254.33	253.36
Retained Earnings (Accumulated Deficit)	-188.56	-186.47	-182.12	-179.00	-177.81
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	-	0.00	0.00	0.00	-0.01
Total Equity	68.82	70.00	73.26	75.35	75.57
Total Liabilities & Shareholders' Equity	89.06	90.01	94.31	91.33	91.08
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	25.28	25.19	25.02	24.92	24.64

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	18.30	18.53	18.70	49.15
Short Term Investments	0.00	27.95	26.78	0.00
Cash and Short Term Investments	18.30	46.48	45.48	49.15
Accounts Receivable - Trade, Net	13.79	21.03	24.98	40.88
Receivables - Other	-	-	-	-
Total Receivables, Net	20.31	22.59	28.02	40.88
Total Inventory	2.89	2.01	1.46	0.00
Prepaid Expenses	1.92	1.51	3.09	2.82
Other Current Assets, Total	-	-	-	-
Total Current Assets	43.42	72.60	78.05	92.86
Property/Plant/Equipment, Total - Gross	80.93	69.39	67.62	72.49
Accumulated Depreciation, Total	-61.08	-54.35	-45.62	-44.25
Goodwill, Net	16.45	3.36	49.36	46.00
Intangibles, Net	9.66	2.54	3.76	0.94
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	0.63	1.43	3.52	0.29
Total Assets	90.01	94.97	156.69	168.32
Accounts Payable	6.35	4.09	7.13	7.16
Accrued Expenses	9.95	10.45	9.88	9.92
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	0.00
Other Current liabilities, Total	2.19	0.87	0.41	0.39
Total Current Liabilities	18.49	15.42	17.42	17.47
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00
Deferred Income Tax	0.87	0.70	3.19	0.00
Minority Interest	-	-	-	-
Other Liabilities, Total	0.66	0.85	1.16	1.50
Total Liabilities	20.01	16.98	21.76	18.97
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.03	0.03	0.02	0.02
Additional Paid-In Capital	256.45	252.26	247.75	242.32
Retained Earnings (Accumulated Deficit)	-186.47	-174.27	-112.85	-92.99
Treasury Stock - Common	-	-	-	-
Other Equity, Total	0.00	-0.02	0.01	0.00
Total Equity	70.00	78.00	134.93	149.35
Total Liabilities & Shareholders' Equity	90.01	94.97	156.69	168.32
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	25.19	24.53	24.25	23.97

In Millions of USD (except for per share items)	3 months ending 2013-03-31	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	-2.09	-12.20	-7.85	-4.73	-3.53
Depreciation/Depletion	2.39	8.04	5.77	3.76	1.85
Amortization	0.62	1.34	0.57	0.37	0.17
Deferred Taxes	-	-	-	-	-
Non-Cash Items	3.06	14.70	11.44	7.77	3.86
Changes in Working Capital	-2.32	-6.13	-6.32	-11.03	-4.30
Cash from Operating Activities	1.66	5.74	3.61	-3.86	-1.95
Capital Expenditures	-1.84	-5.96	-4.36	-2.75	-1.37
Other Investing Cash Flow Items, Total	0.00	-0.45	-0.34	1.03	-2.13
Cash from Investing Activities	-1.84	-6.42	-4.70	-1.72	-3.50
Financing Cash Flow Items	-	-	-	-	-
Total Cash Dividends Paid	-	-	-	-	-
Issuance (Retirement) of Stock, Net	0.21	0.44	0.44	0.24	0.24
Issuance (Retirement) of Debt, Net	-	-	-	-	-
Cash from Financing Activities	0.21	0.44	0.44	0.24	0.24
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	0.03	-0.23	-0.64	-5.34	-5.21
Cash Interest Paid, Supplemental	-	0.29	-	-	-
Cash Taxes Paid, Supplemental	-	0.14	0.13	0.08	-

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	-12.20	-61.42	-19.86	-20.48
Depreciation/Depletion	8.04	10.91	11.70	10.05
Amortization	1.34	1.22	0.38	0.88
Deferred Taxes	-	-	-	-
Non-Cash Items	14.70	62.36	23.41	37.55
Changes in Working Capital	-6.13	-8.04	-5.26	-20.10
Cash from Operating Activities	5.74	5.03	10.36	7.90
Capital Expenditures	-5.96	-3.95	-5.25	-19.94
Other Investing Cash Flow Items, Total	-0.45	-1.76	-37.04	0.00
Cash from Investing Activities	-6.42	-5.71	-42.29	-19.94
Financing Cash Flow Items	-	-	-	-
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	0.44	0.51	1.48	3.09
Issuance (Retirement) of Debt, Net	-	-	0.00	-0.07
Cash from Financing Activities	0.44	0.51	1.48	3.02
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	-0.23	-0.17	-30.45	-9.02
Cash Interest Paid, Supplemental	0.29	0.00	0.00	0.01
Cash Taxes Paid, Supplemental	0.14	0.17	0.69	6.22