| Revenue
|
73.18 |
161.30 |
80.92 |
99.45 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
73.18 |
161.30 |
80.92 |
99.45 |
| Cost of Revenue, Total
|
60.68 |
130.29 |
65.54 |
79.93 |
| Gross Profit
|
12.50 |
31.01 |
15.38 |
19.53 |
| Selling/General/Admin. Expenses, Total
|
4.92 |
10.78 |
5.56 |
8.20 |
| Research & Development
|
2.82 |
7.24 |
3.59 |
3.40 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.70 |
-1.92 |
-0.11 |
-0.12 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
67.72 |
146.39 |
74.58 |
91.40 |
| Operating Income
|
5.46 |
14.91 |
6.34 |
8.05 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
0.22 |
0.01 |
0.06 |
0.04 |
| Income Before Tax
|
5.26 |
14.55 |
1.64 |
8.58 |
| Income After Tax
|
4.37 |
11.77 |
0.17 |
8.54 |
| Minority Interest
|
-1.00 |
-2.28 |
-1.05 |
-1.87 |
| Equity In Affiliates
|
0.03 |
0.11 |
0.08 |
0.03 |
| Net Income Before Extra. Items
|
3.40 |
9.60 |
-0.80 |
6.70 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
3.40 |
12.25 |
-0.77 |
6.70 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3.40 |
8.68 |
-1.00 |
6.01 |
| Income Available to Common Incl. Extra Items
|
3.40 |
11.33 |
-0.96 |
6.01 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.01 |
| Diluted Weighted Average Shares
|
28.26 |
28.26 |
28.26 |
31.47 |
| Diluted EPS Excluding Extraordinary Items
|
0.12 |
0.31 |
-0.04 |
0.19 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.10 |
0.25 |
-0.04 |
0.19 |