| Revenue
|
1,217.00 |
1,213.00 |
1,582.00 |
1,334.00 |
1,168.00 |
| Other Revenue, Total
|
474.00 |
485.00 |
588.00 |
532.00 |
455.00 |
| Total Revenue
|
1,691.00 |
1,698.00 |
2,170.00 |
1,866.00 |
1,623.00 |
| Cost of Revenue, Total
|
964.00 |
977.00 |
1,074.00 |
983.00 |
919.00 |
| Gross Profit
|
253.00 |
236.00 |
508.00 |
351.00 |
249.00 |
| Selling/General/Admin. Expenses, Total
|
224.00 |
229.00 |
244.00 |
233.00 |
219.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
387.00 |
372.00 |
436.00 |
392.00 |
363.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
58.00 |
58.00 |
12.00 |
-20.00 |
1.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,748.00 |
1,761.00 |
1,910.00 |
1,737.00 |
1,649.00 |
| Operating Income
|
-57.00 |
-63.00 |
260.00 |
129.00 |
-26.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-57.00 |
-63.00 |
260.00 |
129.00 |
-26.00 |
| Income After Tax
|
-46.00 |
-46.00 |
280.00 |
79.00 |
-23.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-46.00 |
-46.00 |
280.00 |
79.00 |
-23.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-46.00 |
-46.00 |
280.00 |
79.00 |
-23.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-46.00 |
-46.00 |
280.00 |
79.00 |
-23.00 |
| Income Available to Common Incl. Extra Items
|
-46.00 |
-46.00 |
280.00 |
79.00 |
-23.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
1.00 |
1.00 |
0.00 |
| Diluted Weighted Average Shares
|
107.70 |
106.90 |
118.00 |
121.90 |
105.90 |
| Diluted EPS Excluding Extraordinary Items
|
-0.43 |
-0.43 |
2.38 |
0.66 |
-0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.05 |
0.04 |
2.47 |
0.56 |
-0.18 |