| Revenue
|
340.48 |
353.41 |
332.76 |
368.97 |
431.36 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
340.48 |
353.41 |
332.76 |
368.97 |
431.36 |
| Cost of Revenue, Total
|
132.88 |
139.43 |
133.21 |
145.85 |
150.74 |
| Gross Profit
|
207.60 |
213.98 |
199.55 |
223.12 |
280.62 |
| Selling/General/Admin. Expenses, Total
|
206.42 |
226.57 |
227.37 |
225.62 |
212.97 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
19.12 |
20.10 |
20.43 |
20.02 |
19.71 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
6.87 |
41.35 |
0.00 |
85.58 |
0.08 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
365.30 |
427.45 |
381.00 |
477.06 |
383.51 |
| Operating Income
|
-24.81 |
-74.04 |
-48.25 |
-108.10 |
47.86 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.47 |
0.48 |
0.08 |
-0.08 |
0.00 |
| Income Before Tax
|
-25.73 |
-73.34 |
-47.51 |
-107.73 |
48.09 |
| Income After Tax
|
-14.49 |
-56.64 |
-30.83 |
-93.87 |
41.66 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-14.49 |
-56.64 |
-30.83 |
-93.87 |
41.66 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-15.20 |
-61.49 |
-33.15 |
-100.23 |
52.08 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-14.49 |
-56.64 |
-30.83 |
-93.87 |
41.66 |
| Income Available to Common Incl. Extra Items
|
-15.20 |
-61.49 |
-33.15 |
-100.23 |
52.08 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
66.43 |
66.92 |
66.10 |
66.03 |
66.96 |
| Diluted EPS Excluding Extraordinary Items
|
-0.22 |
-0.85 |
-0.47 |
-1.42 |
0.62 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.21 |
-0.88 |
-0.36 |
-0.41 |
0.54 |