Financial Statements for China Jo Jo Drugstores Inc

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

China Jo Jo Drugstores Inc financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31	3 months ending 2011-12-31
Revenue	15.60	26.67	32.85	25.06	25.64
Other Revenue, Total	-	-	-	-	-
Total Revenue	15.60	26.67	32.85	25.06	25.64
Cost of Revenue, Total	12.61	23.24	27.70	17.45	18.82
Gross Profit	2.99	3.42	5.14	7.61	6.83
Selling/General/Admin. Expenses, Total	6.48	3.41	4.70	5.92	4.67
Research & Development	-	-	-	-	-
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	0.00	1.47	-	-	-
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	19.08	28.13	32.41	23.37	23.49
Operating Income	-3.49	-1.46	0.44	1.69	2.15
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-0.03	-0.09	0.10	-0.04	0.02
Income Before Tax	-3.53	-1.53	0.54	1.66	2.19
Income After Tax	-3.49	-1.53	0.53	1.69	1.58
Minority Interest	0.00	0.00	0.00	0.00	0.00
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	-3.49	-1.53	0.53	1.69	1.57
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	-3.49	-1.53	0.53	1.69	1.57
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	-3.49	-1.53	0.53	1.69	1.57
Income Available to Common Incl. Extra Items	-3.49	-1.53	0.53	1.69	1.57
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	-	-	-
Diluted Weighted Average Shares	13.58	13.59	13.60	13.64	13.56
Diluted EPS Excluding Extraordinary Items	-0.26	-0.11	0.04	0.12	0.12
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	-0.26	-0.04	0.04	0.12	0.12

In Millions of USD (except for per share items)	12 months ending 2012-03-31	12 months ending 2011-03-31	12 months ending 2010-03-31	12 months ending 2009-07-31
Revenue	94.35	69.97	55.17	0.00
Other Revenue, Total	-	-	-	-
Total Revenue	94.35	69.97	55.17	0.00
Cost of Revenue, Total	66.79	48.83	38.28	-
Gross Profit	27.56	21.14	16.90	-
Selling/General/Admin. Expenses, Total	17.08	9.56	4.14	0.01
Research & Development	-	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-	-	-	-
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	83.87	58.39	42.42	0.01
Operating Income	10.48	11.58	12.76	-0.01
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	0.19	0.13	-0.06	-
Income Before Tax	10.79	11.96	12.70	-0.01
Income After Tax	8.14	8.43	9.82	-0.01
Minority Interest	0.00	0.00	-	-
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	8.14	8.43	9.82	-0.01
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	8.14	8.43	9.82	-0.01
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	8.14	8.43	9.82	-0.01
Income Available to Common Incl. Extra Items	8.14	8.43	9.82	-0.01
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	-	0.00	0.00	0.00
Diluted Weighted Average Shares	13.57	13.25	9.03	2.10
Diluted EPS Excluding Extraordinary Items	0.60	0.64	1.09	0.00
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	0.60	0.64	1.09	0.00

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31	As of 2011-12-31
Cash & Equivalents	-	-	-	-	-
Short Term Investments	-	-	-	-	-
Cash and Short Term Investments	3.80	3.51	3.62	3.83	4.34
Accounts Receivable - Trade, Net	20.47	26.98	23.64	16.52	7.37
Receivables - Other	-	-	-	-	-
Total Receivables, Net	21.96	29.12	25.25	17.12	8.59
Total Inventory	7.64	8.77	7.41	6.88	7.36
Prepaid Expenses	21.43	19.55	19.32	16.80	16.59
Other Current Assets, Total	3.14	3.11	1.81	3.22	1.85
Total Current Assets	57.96	64.05	57.41	47.85	38.73
Property/Plant/Equipment, Total - Gross	20.97	20.97	20.79	20.46	19.78
Accumulated Depreciation, Total	-6.84	-6.04	-5.39	-4.81	-4.48
Goodwill, Net	0.00	0.00	-	1.47	-
Intangibles, Net	1.23	1.27	2.78	1.35	2.88
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	7.93	7.99	8.16	8.65	9.39
Total Assets	81.25	88.25	83.74	74.96	66.31
Accounts Payable	20.86	23.84	19.13	13.91	5.52
Accrued Expenses	0.27	0.42	0.97	0.42	0.68
Notes Payable/Short Term Debt	6.74	6.54	5.61	4.21	4.84
Current Port. of LT Debt/Capital Leases	-	-	-	-	-
Other Current liabilities, Total	5.13	5.88	5.01	4.04	5.30
Total Current Liabilities	33.00	36.67	30.72	22.58	16.34
Long Term Debt	-	-	-	-	-
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00	0.00
Total Debt	6.74	6.54	5.61	4.21	4.84
Deferred Income Tax	-	-	-	-	-
Minority Interest	0.00	0.00	0.00	0.00	0.00
Other Liabilities, Total	0.02	0.01	0.03	0.03	0.04
Total Liabilities	33.02	36.68	30.75	22.61	16.37
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	0.00	-	0.00
Common Stock, Total	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	16.99	16.95	16.90	16.85	16.41
Retained Earnings (Accumulated Deficit)	28.26	31.74	33.27	32.74	31.05
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	2.98	2.86	2.80	2.75	2.47
Total Equity	48.24	51.56	52.99	52.35	49.94
Total Liabilities & Shareholders' Equity	81.25	88.25	83.74	74.96	66.31
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	13.61	13.67	13.63	13.59	13.56

In Millions of USD (except for per share items)	As of 2012-03-31	As of 2011-03-31	As of 2010-03-31	As of 2009-07-31
Cash & Equivalents	-	-	-	-
Short Term Investments	-	-	-	-
Cash and Short Term Investments	3.83	6.49	0.80	0.00
Accounts Receivable - Trade, Net	16.52	1.48	1.23	-
Receivables - Other	-	-	-	-
Total Receivables, Net	17.12	2.53	1.51	-
Total Inventory	6.88	4.62	3.77	-
Prepaid Expenses	16.80	19.93	8.09	-
Other Current Assets, Total	3.22	5.88	0.84	-
Total Current Assets	47.85	39.46	15.01	0.00
Property/Plant/Equipment, Total - Gross	20.46	8.13	3.13	-
Accumulated Depreciation, Total	-4.81	-2.66	-1.94	-
Goodwill, Net	1.47	0.00	-	-
Intangibles, Net	1.35	0.39	0.00	-
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	8.65	8.62	7.82	-
Total Assets	74.96	53.93	24.02	0.00
Accounts Payable	13.91	3.53	2.33	0.01
Accrued Expenses	0.88	0.79	0.62	-
Notes Payable/Short Term Debt	4.21	2.70	2.34	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	3.58	4.69	2.04	-
Total Current Liabilities	22.58	11.72	7.33	0.01
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	4.21	2.70	2.34	0.00
Deferred Income Tax	-	-	-	-
Minority Interest	0.00	0.00	-	-
Other Liabilities, Total	0.03	0.15	0.00	-
Total Liabilities	22.61	11.87	7.33	0.01
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.01	0.01	0.01	0.00
Additional Paid-In Capital	16.85	16.33	0.88	0.03
Retained Earnings (Accumulated Deficit)	32.74	24.60	16.16	-0.04
Treasury Stock - Common	-	-	-	-
Other Equity, Total	2.75	1.12	-0.36	-
Total Equity	52.35	42.06	16.69	-0.01
Total Liabilities & Shareholders' Equity	74.96	53.93	24.02	0.00
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	13.59	13.53	10.00	2.10

In Millions of USD (except for per share items)	9 months ending 2012-12-31	6 months ending 2012-09-30	3 months ending 2012-06-30	12 months ending 2012-03-31
Net Income/Starting Line	-4.48	-0.99	0.53	8.14
Depreciation/Depletion	2.12	1.30	0.61	2.34
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	3.77	2.38	1.16	1.67
Changes in Working Capital	-3.18	-4.69	-5.13	7.82
Cash from Operating Activities	-1.77	-2.01	-2.82	19.97
Capital Expenditures	-0.51	-0.49	-0.31	-11.55
Other Investing Cash Flow Items, Total	0.00	0.00	0.00	-3.31
Cash from Investing Activities	-0.51	-0.49	-0.31	-14.86
Financing Cash Flow Items	0.00	0.09	1.51	-1.26
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	-	0.00	-	0.41
Issuance (Retirement) of Debt, Net	2.12	2.03	1.40	-7.08
Cash from Financing Activities	2.12	2.12	2.91	-7.93
Foreign Exchange Effects	0.12	0.04	0.01	0.17
Net Change in Cash	-0.04	-0.33	-0.21	-2.66
Cash Interest Paid, Supplemental	-	-	-	0.00
Cash Taxes Paid, Supplemental	0.07	0.00	0.01	4.11

In Millions of USD (except for per share items)	12 months ending 2012-03-31	12 months ending 2011-03-31	12 months ending 2010-03-31	12 months ending 2009-07-31
Net Income/Starting Line	8.14	8.43	9.82	-0.01
Depreciation/Depletion	2.34	0.81	0.40	-
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	1.67	-0.10	0.13	-
Changes in Working Capital	7.82	-14.33	-9.54	0.01
Cash from Operating Activities	19.97	-5.18	0.81	0.00
Capital Expenditures	-11.55	-4.64	-0.60	-
Other Investing Cash Flow Items, Total	-3.31	-0.61	-	-
Cash from Investing Activities	-14.86	-5.25	-0.60	-
Financing Cash Flow Items	-1.26	-0.20	-0.75	-
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	0.41	15.71	0.00	0.00
Issuance (Retirement) of Debt, Net	-7.08	0.26	0.35	-
Cash from Financing Activities	-7.93	15.77	-0.40	0.00
Foreign Exchange Effects	0.17	0.35	0.00	-
Net Change in Cash	-2.66	5.69	-0.19	0.00
Cash Interest Paid, Supplemental	0.00	0.02	0.07	-
Cash Taxes Paid, Supplemental	4.11	2.24	2.61	-