| Revenue
|
15,310.00 |
15,937.00 |
16,544.00 |
15,211.00 |
14,878.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
15,310.00 |
15,937.00 |
16,544.00 |
15,211.00 |
14,878.00 |
| Cost of Revenue, Total
|
4,663.00 |
10,660.00 |
11,536.00 |
10,207.00 |
4,737.00 |
| Gross Profit
|
10,647.00 |
5,277.00 |
5,008.00 |
5,004.00 |
10,141.00 |
| Selling/General/Admin. Expenses, Total
|
5,613.00 |
- |
- |
- |
5,453.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
1,967.00 |
1,983.00 |
1,960.00 |
1,925.00 |
1,930.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
9.00 |
- |
1.00 |
9.00 |
12.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
12,252.00 |
12,643.00 |
13,497.00 |
12,141.00 |
12,132.00 |
| Operating Income
|
3,058.00 |
3,294.00 |
3,047.00 |
3,070.00 |
2,746.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
0.00 |
- |
0.00 |
- |
| Other, Net
|
73.00 |
-151.00 |
987.00 |
-47.00 |
-16.00 |
| Income Before Tax
|
2,570.00 |
2,585.00 |
4,383.00 |
2,444.00 |
2,197.00 |
| Income After Tax
|
1,645.00 |
1,807.00 |
2,978.00 |
1,633.00 |
1,447.00 |
| Minority Interest
|
-208.00 |
-289.00 |
-865.00 |
-285.00 |
-223.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,437.00 |
1,518.00 |
2,113.00 |
1,348.00 |
1,224.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,437.00 |
1,518.00 |
2,113.00 |
1,348.00 |
1,224.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,437.00 |
1,518.00 |
2,113.00 |
1,348.00 |
1,224.00 |
| Income Available to Common Incl. Extra Items
|
1,437.00 |
1,518.00 |
2,113.00 |
1,348.00 |
1,224.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
-8.24 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
2,675.00 |
2,704.00 |
2,703.00 |
2,717.00 |
2,744.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.54 |
0.56 |
0.78 |
0.50 |
0.45 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.16 |
0.16 |
0.16 |
0.16 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.54 |
0.56 |
0.56 |
0.50 |
0.45 |