| Revenue
|
31.55 |
32.41 |
42.68 |
81.69 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
31.55 |
32.41 |
42.68 |
81.69 |
| Cost of Revenue, Total
|
24.34 |
25.09 |
31.84 |
62.61 |
| Gross Profit
|
7.21 |
7.32 |
10.83 |
19.08 |
| Selling/General/Admin. Expenses, Total
|
2.21 |
6.14 |
6.79 |
12.11 |
| Research & Development
|
2.19 |
2.18 |
2.96 |
3.82 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.70 |
0.00 |
- |
0.00 |
| Other Operating Expenses, Total
|
-0.38 |
-0.27 |
-0.19 |
-0.72 |
| Total Operating Expense
|
29.07 |
33.13 |
41.43 |
77.75 |
| Operating Income
|
2.48 |
-0.73 |
1.25 |
3.94 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
-0.31 |
0.00 |
0.00 |
-0.08 |
| Income Before Tax
|
2.60 |
-0.09 |
1.69 |
4.10 |
| Income After Tax
|
1.08 |
-0.37 |
0.00 |
3.46 |
| Minority Interest
|
-0.20 |
-0.35 |
-0.41 |
-0.78 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.88 |
-0.71 |
-0.41 |
2.69 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
0.88 |
-0.71 |
-0.41 |
2.69 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.88 |
-0.71 |
-0.41 |
2.69 |
| Income Available to Common Incl. Extra Items
|
0.88 |
-0.71 |
-0.41 |
2.69 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
794.00 |
794.00 |
794.00 |
794.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.00 |
0.00 |
0.00 |
0.00 |