| Revenue
|
348.31 |
501.06 |
545.00 |
290.36 |
333.14 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
348.31 |
501.06 |
545.00 |
290.36 |
333.14 |
| Cost of Revenue, Total
|
195.00 |
294.15 |
301.32 |
172.49 |
185.21 |
| Gross Profit
|
153.30 |
206.91 |
243.69 |
117.87 |
147.94 |
| Selling/General/Admin. Expenses, Total
|
142.90 |
158.75 |
160.15 |
133.17 |
140.55 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
4.01 |
| Other Operating Expenses, Total
|
-2.33 |
-2.95 |
-4.29 |
-4.55 |
-1.98 |
| Total Operating Expense
|
335.58 |
449.96 |
457.19 |
301.11 |
327.79 |
| Operating Income
|
12.73 |
51.10 |
87.82 |
-10.75 |
5.36 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.63 |
- |
- |
- |
- |
| Income Before Tax
|
12.23 |
51.06 |
87.80 |
-10.56 |
5.60 |
| Income After Tax
|
10.10 |
39.49 |
64.38 |
-7.90 |
3.90 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
10.10 |
39.49 |
64.38 |
-7.90 |
3.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
10.10 |
39.49 |
64.38 |
-7.90 |
3.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10.10 |
39.49 |
64.38 |
-7.90 |
3.90 |
| Income Available to Common Incl. Extra Items
|
10.10 |
39.49 |
64.38 |
-7.90 |
3.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
34.45 |
34.31 |
34.16 |
33.78 |
33.95 |
| Diluted EPS Excluding Extraordinary Items
|
0.29 |
1.15 |
1.88 |
-0.23 |
0.11 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.22 |
0.22 |
0.22 |
0.22 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.29 |
1.15 |
1.88 |
-0.23 |
0.20 |