| Revenue
|
24,871.00 |
23,715.00 |
32,218.00 |
22,324.00 |
22,967.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
24,871.00 |
23,715.00 |
32,218.00 |
22,324.00 |
22,967.00 |
| Cost of Revenue, Total
|
21,766.00 |
20,726.00 |
28,210.00 |
19,543.00 |
20,139.00 |
| Gross Profit
|
3,105.00 |
2,989.00 |
4,008.00 |
2,781.00 |
2,828.00 |
| Selling/General/Admin. Expenses, Total
|
2,367.00 |
2,350.00 |
3,059.00 |
2,157.00 |
2,184.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
1.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
24,133.00 |
23,076.00 |
31,269.00 |
21,701.00 |
22,323.00 |
| Operating Income
|
738.00 |
639.00 |
949.00 |
623.00 |
644.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
3.00 |
- |
- |
- |
2.00 |
| Income Before Tax
|
739.00 |
646.00 |
927.00 |
622.00 |
627.00 |
| Income After Tax
|
554.00 |
421.00 |
584.00 |
405.00 |
412.00 |
| Minority Interest
|
-7.00 |
-5.00 |
-13.00 |
-19.00 |
-18.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
547.00 |
416.00 |
571.00 |
386.00 |
394.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
547.00 |
416.00 |
571.00 |
386.00 |
394.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
547.00 |
416.00 |
571.00 |
386.00 |
394.00 |
| Income Available to Common Incl. Extra Items
|
547.00 |
416.00 |
571.00 |
386.00 |
394.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
1.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
439.81 |
438.64 |
438.34 |
439.17 |
439.47 |
| Diluted EPS Excluding Extraordinary Items
|
1.24 |
0.95 |
1.30 |
0.88 |
0.90 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.28 |
0.55 |
0.00 |
0.24 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.24 |
0.95 |
1.30 |
0.88 |
0.90 |