| In Millions of CNY (except for per share items) |
|---|
| In Millions of CNY (except for per share items) | 12 months ending 2011-12-31 | 12 months ending 2010-12-31 | 12 months ending 2009-12-31 | 12 months ending 2008-12-31 |
|---|---|---|---|---|
| Revenue | 65.05 | 53.70 | 0.00 | 0.01 |
| Other Revenue, Total | - | - | - | - |
| Total Revenue | 65.05 | 53.70 | 0.00 | 0.01 |
| Cost of Revenue, Total | 69.44 | 45.11 | 0.35 | 0.02 |
| Gross Profit | -4.40 | 8.59 | -0.35 | -0.01 |
| Selling/General/Admin. Expenses, Total | 41.41 | 35.97 | 24.97 | 24.20 |
| Research & Development | 0.12 | 0.56 | 0.55 | 0.13 |
| Depreciation/Amortization | - | - | - | - |
| Interest Expense(Income) - Net Operating | - | - | - | - |
| Unusual Expense (Income) | 13.21 | 14.93 | 10.47 | 15.21 |
| Other Operating Expenses, Total | - | - | - | - |
| Total Operating Expense | 124.17 | 96.57 | 36.34 | 39.56 |
| Operating Income | -59.13 | -42.87 | -36.34 | -39.55 |
| Interest Income(Expense), Net Non-Operating | - | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | - |
| Other, Net | 0.46 | -0.49 | 0.60 | -0.04 |
| Income Before Tax | -65.40 | -35.23 | -42.81 | -55.49 |
| Income After Tax | -64.63 | -35.12 | -42.70 | -54.78 |
| Minority Interest | - | - | - | - |
| Equity In Affiliates | - | - | - | - |
| Net Income Before Extra. Items | -64.63 | -35.12 | -42.70 | -54.78 |
| Accounting Change | - | - | - | - |
| Discontinued Operations | - | - | - | - |
| Extraordinary Item | - | - | - | - |
| Net Income | -64.63 | -35.12 | -38.47 | -53.92 |
| Preferred Dividends | - | - | - | - |
| Income Available to Common Excl. Extra Items | -64.63 | -35.12 | -42.70 | -54.78 |
| Income Available to Common Incl. Extra Items | -64.63 | -35.12 | -38.47 | -53.92 |
| Basic Weighted Average Shares | - | - | - | - |
| Basic EPS Excluding Extraordinary Items | - | - | - | - |
| Basic EPS Including Extraordinary Items | - | - | - | - |
| Dilution Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Weighted Average Shares | 22.49 | 20.75 | 15.93 | 16.16 |
| Diluted EPS Excluding Extraordinary Items | -2.87 | -1.69 | -2.68 | -3.39 |
| Diluted EPS Including Extraordinary Items | - | - | - | - |
| Dividends per Share - Common Stock Primary Issue | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Dividends - Common Stock | - | - | - | - |
| Net Income after Stock Based Comp. Expense | - | - | - | - |
| Basic EPS after Stock Based Comp. Expense | - | - | - | - |
| Diluted EPS after Stock Based Comp. Expense | - | - | - | - |
| Depreciation, Supplemental | - | - | - | - |
| Total Special Items | - | - | - | - |
| Normalized Income Before Taxes | - | - | - | - |
| Effect of Special Items on Income Taxes | - | - | - | - |
| Income Taxes Ex. Impact of Special Items | - | - | - | - |
| Normalized Income After Taxes | - | - | - | - |
| Normalized Income Avail to Common | - | - | - | - |
| Basic Normalized EPS | - | - | - | - |
| Diluted Normalized EPS | -2.49 | -1.23 | -2.25 | -2.78 |
| In Millions of CNY (except for per share items) |
|---|
| In Millions of CNY (except for per share items) | As of 2011-12-31 | As of 2010-12-31 | As of 2009-12-31 | As of 2008-12-31 |
|---|---|---|---|---|
| Cash & Equivalents | 5.35 | 14.01 | 24.61 | 6.77 |
| Short Term Investments | 16.80 | 34.55 | 31.59 | 4.71 |
| Cash and Short Term Investments | 22.15 | 48.56 | 56.20 | 11.48 |
| Accounts Receivable - Trade, Net | 48.86 | 21.81 | 12.05 | 5.29 |
| Receivables - Other | - | - | - | - |
| Total Receivables, Net | 78.34 | 27.29 | 12.05 | 5.29 |
| Total Inventory | 119.67 | 6.85 | 0.29 | 0.21 |
| Prepaid Expenses | 1.27 | 9.07 | 0.18 | 0.34 |
| Other Current Assets, Total | 1.08 | 20.62 | 0.54 | 3.04 |
| Total Current Assets | 222.50 | 112.39 | 69.27 | 20.36 |
| Property/Plant/Equipment, Total - Gross | 38.50 | 38.70 | 36.97 | 36.49 |
| Accumulated Depreciation, Total | -10.52 | -7.28 | -11.71 | -3.16 |
| Goodwill, Net | 4.86 | 4.86 | 0.00 | 0.00 |
| Intangibles, Net | 14.46 | 17.18 | 4.31 | 4.40 |
| Long Term Investments | - | - | - | - |
| Other Long Term Assets, Total | - | 0.00 | 20.60 | 0.00 |
| Total Assets | 269.80 | 165.85 | 119.44 | 62.62 |
| Accounts Payable | 173.90 | 21.04 | 8.95 | 8.95 |
| Accrued Expenses | 7.70 | 10.32 | 4.89 | 3.72 |
| Notes Payable/Short Term Debt | 0.00 | 6.04 | 0.00 | 1.50 |
| Current Port. of LT Debt/Capital Leases | - | - | - | - |
| Other Current liabilities, Total | 24.71 | 7.75 | 5.59 | 3.81 |
| Total Current Liabilities | 206.32 | 45.15 | 19.43 | 17.97 |
| Long Term Debt | - | - | - | - |
| Capital Lease Obligations | - | - | - | - |
| Total Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.00 | 6.04 | 0.00 | 1.50 |
| Deferred Income Tax | 4.66 | 5.43 | 2.31 | 2.42 |
| Minority Interest | - | - | - | - |
| Other Liabilities, Total | - | - | - | - |
| Total Liabilities | 210.98 | 50.58 | 21.73 | 20.39 |
| Redeemable Preferred Stock, Total | 0.08 | 0.08 | 0.08 | 0.08 |
| Preferred Stock - Non Redeemable, Net | - | - | - | - |
| Common Stock, Total | 1.68 | 1.67 | 1.46 | 1.21 |
| Additional Paid-In Capital | 556.23 | 545.91 | 482.33 | 394.61 |
| Retained Earnings (Accumulated Deficit) | -484.05 | -419.42 | -384.30 | -346.79 |
| Treasury Stock - Common | - | - | - | - |
| Other Equity, Total | -15.11 | -12.96 | -1.87 | -6.87 |
| Total Equity | 58.82 | 115.27 | 97.70 | 42.23 |
| Total Liabilities & Shareholders' Equity | 269.80 | 165.85 | 119.44 | 62.62 |
| Shares Outs - Common Stock Primary Issue | - | - | - | - |
| Total Common Shares Outstanding | 22.50 | 22.43 | 19.30 | 15.54 |
| In Millions of CNY (except for per share items) |
|---|
| In Millions of CNY (except for per share items) | 12 months ending 2011-12-31 | 12 months ending 2010-12-31 | 12 months ending 2009-12-31 | 12 months ending 2008-12-31 |
|---|---|---|---|---|
| Net Income/Starting Line | -64.63 | -35.12 | -38.47 | -53.92 |
| Depreciation/Depletion | 3.24 | 2.04 | 2.42 | 2.09 |
| Amortization | 2.73 | 0.31 | 0.09 | 0.09 |
| Deferred Taxes | - | - | - | - |
| Non-Cash Items | 35.07 | 16.82 | 21.85 | 39.24 |
| Changes in Working Capital | 3.19 | -16.01 | -3.17 | -2.63 |
| Cash from Operating Activities | -20.41 | -31.96 | -17.27 | -15.13 |
| Capital Expenditures | -0.15 | -4.19 | -0.81 | -15.50 |
| Other Investing Cash Flow Items, Total | 13.82 | -17.78 | -34.99 | 1.54 |
| Cash from Investing Activities | 13.67 | -21.97 | -35.79 | -13.95 |
| Financing Cash Flow Items | 0.00 | -1.99 | -0.07 | 7.45 |
| Total Cash Dividends Paid | - | - | - | - |
| Issuance (Retirement) of Stock, Net | 0.89 | 40.42 | 3.83 | 9.72 |
| Issuance (Retirement) of Debt, Net | -2.39 | 6.04 | 67.17 | 1.50 |
| Cash from Financing Activities | -1.49 | 44.47 | 70.93 | 18.68 |
| Foreign Exchange Effects | -0.44 | -1.14 | -0.03 | -0.67 |
| Net Change in Cash | -8.66 | -10.60 | 17.84 | -11.08 |
| Cash Interest Paid, Supplemental | 0.06 | 0.08 | 0.04 | 0.47 |
| Cash Taxes Paid, Supplemental | - | - | 0.00 | 0.00 |
Information is provided "as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.
To see all exchange delays, please see disclaimer.
