| Revenue
|
164.73 |
177.50 |
168.43 |
171.30 |
157.03 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
164.73 |
177.50 |
168.43 |
171.30 |
157.03 |
| Cost of Revenue, Total
|
83.00 |
84.43 |
83.27 |
81.47 |
75.94 |
| Gross Profit
|
81.73 |
93.06 |
85.16 |
89.83 |
81.09 |
| Selling/General/Admin. Expenses, Total
|
71.53 |
75.94 |
69.81 |
67.59 |
69.37 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
13.22 |
11.97 |
10.71 |
11.18 |
9.36 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-2.30 |
0.00 |
0.00 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
165.45 |
172.35 |
163.78 |
160.24 |
154.67 |
| Operating Income
|
-0.71 |
5.15 |
4.64 |
11.06 |
2.36 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
-0.01 |
0.00 |
0.01 |
0.01 |
| Income Before Tax
|
-2.87 |
3.02 |
2.15 |
8.13 |
-0.91 |
| Income After Tax
|
-1.96 |
1.45 |
1.00 |
4.25 |
-0.64 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-1.96 |
1.45 |
1.00 |
4.25 |
-0.64 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-1.96 |
1.45 |
1.00 |
4.25 |
-0.64 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-1.96 |
1.45 |
1.00 |
4.25 |
-0.64 |
| Income Available to Common Incl. Extra Items
|
-1.96 |
1.45 |
1.00 |
4.25 |
-0.64 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
14.76 |
14.92 |
14.81 |
14.79 |
14.72 |
| Diluted EPS Excluding Extraordinary Items
|
-0.13 |
0.10 |
0.07 |
0.29 |
-0.04 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.23 |
0.10 |
0.07 |
0.29 |
-0.04 |