| Revenue
|
115.00 |
241.53 |
121.19 |
109.18 |
114.58 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
115.00 |
241.53 |
121.19 |
109.18 |
114.58 |
| Cost of Revenue, Total
|
84.17 |
170.25 |
84.81 |
77.50 |
81.40 |
| Gross Profit
|
30.83 |
71.28 |
36.38 |
31.67 |
33.18 |
| Selling/General/Admin. Expenses, Total
|
14.48 |
29.31 |
15.32 |
14.57 |
13.93 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
14.04 |
29.39 |
14.76 |
14.18 |
14.83 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
8.28 |
12.13 |
0.55 |
41.05 |
10.68 |
| Other Operating Expenses, Total
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Operating Expense
|
120.97 |
241.07 |
115.44 |
147.31 |
120.84 |
| Operating Income
|
-5.97 |
0.46 |
5.75 |
-38.13 |
-6.26 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.30 |
0.44 |
0.13 |
0.31 |
0.12 |
| Income Before Tax
|
-16.44 |
-28.41 |
-7.73 |
-49.28 |
-24.03 |
| Income After Tax
|
-11.47 |
-29.47 |
-8.38 |
-49.13 |
-24.64 |
| Minority Interest
|
0.07 |
0.13 |
0.01 |
0.01 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-11.41 |
-29.34 |
-8.37 |
-49.12 |
-24.64 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-11.41 |
-29.34 |
-8.37 |
-49.12 |
-24.64 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-11.41 |
-29.34 |
-8.37 |
-49.12 |
-24.64 |
| Income Available to Common Incl. Extra Items
|
-11.41 |
-29.34 |
-8.37 |
-49.12 |
-24.64 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
39.23 |
25.50 |
26.99 |
26.85 |
26.82 |
| Diluted EPS Excluding Extraordinary Items
|
-0.29 |
-1.15 |
-0.31 |
-1.83 |
-0.92 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.15 |
-0.84 |
-0.30 |
-0.84 |
-0.66 |