| Revenue
|
2,143.20 |
2,014.20 |
2,198.40 |
2,165.70 |
2,208.40 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,143.20 |
2,014.20 |
2,198.40 |
2,165.70 |
2,208.40 |
| Cost of Revenue, Total
|
- |
1,053.10 |
1,147.60 |
1,149.80 |
1,163.20 |
| Gross Profit
|
2,143.20 |
961.10 |
1,050.80 |
1,015.90 |
1,045.20 |
| Selling/General/Admin. Expenses, Total
|
1,690.80 |
575.60 |
595.00 |
563.70 |
564.50 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
203.10 |
213.90 |
225.20 |
224.10 |
226.90 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
215.00 |
337.50 |
452.70 |
109.40 |
144.40 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,111.50 |
2,188.80 |
2,419.00 |
2,050.20 |
2,106.10 |
| Operating Income
|
31.70 |
-174.60 |
-220.60 |
115.50 |
102.30 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
3.70 |
6.20 |
4.60 |
6.50 |
8.20 |
| Income Before Tax
|
-539.30 |
-695.50 |
-731.70 |
-374.50 |
-451.50 |
| Income After Tax
|
-249.10 |
-327.90 |
-506.20 |
-255.90 |
-292.70 |
| Minority Interest
|
-0.90 |
-3.80 |
-2.10 |
0.10 |
0.50 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-250.00 |
-331.70 |
-508.30 |
-255.80 |
-292.20 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-291.00 |
-469.70 |
-505.50 |
-241.70 |
-280.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-250.00 |
-331.70 |
-508.30 |
-255.80 |
-292.20 |
| Income Available to Common Incl. Extra Items
|
-291.00 |
-469.70 |
-505.50 |
-241.70 |
-280.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
125.06 |
125.50 |
125.30 |
125.30 |
125.10 |
| Diluted EPS Excluding Extraordinary Items
|
-2.00 |
-2.64 |
-4.06 |
-2.04 |
-2.34 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.88 |
-0.90 |
-1.71 |
-1.47 |
-1.59 |