| Revenue
|
1,209.00 |
922.00 |
711.00 |
955.00 |
1,368.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,209.00 |
922.00 |
711.00 |
955.00 |
1,368.00 |
| Cost of Revenue, Total
|
309.00 |
429.00 |
445.00 |
205.00 |
374.00 |
| Gross Profit
|
900.00 |
493.00 |
266.00 |
750.00 |
994.00 |
| Selling/General/Admin. Expenses, Total
|
318.00 |
282.00 |
311.00 |
231.00 |
369.00 |
| Research & Development
|
263.00 |
286.00 |
314.00 |
290.00 |
252.00 |
| Depreciation/Amortization
|
9.00 |
7.00 |
7.00 |
7.00 |
6.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.00 |
-43.00 |
-2.00 |
7.00 |
2.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
900.00 |
961.00 |
1,075.00 |
740.00 |
1,003.00 |
| Operating Income
|
309.00 |
-39.00 |
-364.00 |
215.00 |
365.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
330.00 |
-33.00 |
-368.00 |
210.00 |
361.00 |
| Income After Tax
|
323.00 |
-45.00 |
-381.00 |
201.00 |
400.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
323.00 |
-45.00 |
-381.00 |
201.00 |
400.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
323.00 |
-45.00 |
-381.00 |
201.00 |
400.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
323.00 |
-45.00 |
-381.00 |
201.00 |
400.00 |
| Income Available to Common Incl. Extra Items
|
323.00 |
-45.00 |
-381.00 |
201.00 |
400.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
313.00 |
304.00 |
316.00 |
320.00 |
351.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.03 |
-0.15 |
-1.21 |
0.63 |
1.14 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.04 |
-0.24 |
-1.17 |
0.66 |
1.14 |