| Revenue
|
1,184.00 |
1,058.00 |
1,758.00 |
895.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
1,184.00 |
1,058.00 |
1,758.00 |
895.00 |
| Cost of Revenue, Total
|
367.00 |
277.00 |
373.00 |
210.00 |
| Gross Profit
|
817.00 |
781.00 |
1,385.00 |
685.00 |
| Selling/General/Admin. Expenses, Total
|
855.00 |
247.00 |
281.00 |
179.00 |
| Research & Development
|
705.00 |
153.00 |
136.00 |
99.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
1,927.00 |
677.00 |
790.00 |
488.00 |
| Operating Income
|
-743.00 |
381.00 |
968.00 |
407.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
-12.00 |
15.00 |
-34.00 |
1.00 |
| Income Before Tax
|
-765.00 |
382.00 |
914.00 |
399.00 |
| Income After Tax
|
-157.00 |
205.00 |
555.00 |
240.00 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-157.00 |
205.00 |
555.00 |
240.00 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-157.00 |
205.00 |
555.00 |
240.00 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-157.00 |
184.00 |
372.00 |
159.00 |
| Income Available to Common Incl. Extra Items
|
-157.00 |
184.00 |
372.00 |
159.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
2,138.09 |
2,138.09 |
2,138.09 |
2,138.09 |
| Diluted EPS Excluding Extraordinary Items
|
-0.07 |
0.09 |
0.17 |
0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.07 |
0.09 |
0.17 |
0.07 |