| Revenue
|
1,458.00 |
1,585.00 |
3,504.00 |
2,242.00 |
1,058.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,458.00 |
1,585.00 |
3,504.00 |
2,242.00 |
1,058.00 |
| Cost of Revenue, Total
|
413.00 |
398.00 |
966.00 |
645.00 |
277.00 |
| Gross Profit
|
1,045.00 |
1,187.00 |
2,538.00 |
1,597.00 |
781.00 |
| Selling/General/Admin. Expenses, Total
|
496.00 |
367.00 |
1,421.00 |
1,101.00 |
307.00 |
| Research & Development
|
176.00 |
297.00 |
1,102.00 |
858.00 |
93.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,085.00 |
1,062.00 |
3,489.00 |
2,604.00 |
677.00 |
| Operating Income
|
373.00 |
523.00 |
15.00 |
-362.00 |
381.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-5.00 |
-2.00 |
9.00 |
3.00 |
14.00 |
| Income Before Tax
|
353.00 |
505.00 |
-11.00 |
-383.00 |
382.00 |
| Income After Tax
|
219.00 |
64.00 |
-11.00 |
48.00 |
205.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
219.00 |
64.00 |
-11.00 |
48.00 |
205.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
219.00 |
64.00 |
-11.00 |
48.00 |
205.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
217.00 |
64.00 |
-32.00 |
48.00 |
137.00 |
| Income Available to Common Incl. Extra Items
|
217.00 |
64.00 |
-32.00 |
48.00 |
137.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
2,499.00 |
2,506.00 |
2,971.22 |
1,348.00 |
1,527.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.09 |
0.03 |
-0.01 |
0.04 |
0.09 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.09 |
0.03 |
-0.01 |
0.04 |
0.09 |