| Revenue
|
142.17 |
377.23 |
103.10 |
123.33 |
121.23 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
142.17 |
377.23 |
103.10 |
123.33 |
121.23 |
| Cost of Revenue, Total
|
86.98 |
81.47 |
-26.49 |
70.11 |
58.83 |
| Gross Profit
|
55.19 |
295.75 |
129.59 |
53.22 |
62.40 |
| Selling/General/Admin. Expenses, Total
|
45.94 |
115.70 |
36.37 |
38.68 |
38.45 |
| Research & Development
|
2.66 |
6.43 |
1.81 |
2.06 |
2.03 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
8.41 |
6.42 |
- |
- |
0.00 |
| Other Operating Expenses, Total
|
-1.32 |
0.55 |
7.07 |
0.00 |
0.91 |
| Total Operating Expense
|
142.66 |
210.56 |
18.76 |
110.85 |
100.22 |
| Operating Income
|
-0.49 |
166.66 |
84.34 |
12.48 |
21.01 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-2.59 |
169.82 |
87.56 |
12.63 |
18.42 |
| Income After Tax
|
-3.87 |
166.69 |
87.30 |
12.63 |
18.32 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-3.87 |
166.69 |
87.30 |
12.63 |
18.32 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-3.87 |
166.69 |
87.30 |
12.63 |
18.32 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-3.87 |
166.69 |
87.30 |
12.63 |
18.32 |
| Income Available to Common Incl. Extra Items
|
-3.87 |
166.69 |
87.30 |
12.63 |
18.32 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
2,276.47 |
2,433.03 |
2,353.05 |
2,394.03 |
2,378.83 |
| Diluted EPS Excluding Extraordinary Items
|
0.00 |
0.07 |
0.04 |
0.01 |
0.01 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.00 |
0.07 |
0.04 |
0.01 |
0.01 |