| Revenue
|
76.42 |
77.75 |
36.95 |
55.20 |
56.23 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
76.42 |
77.75 |
36.95 |
55.20 |
56.23 |
| Cost of Revenue, Total
|
40.86 |
37.19 |
23.60 |
32.24 |
31.17 |
| Gross Profit
|
35.56 |
40.56 |
13.35 |
22.96 |
25.06 |
| Selling/General/Admin. Expenses, Total
|
6.24 |
5.63 |
4.22 |
4.56 |
5.08 |
| Research & Development
|
3.77 |
3.37 |
2.97 |
2.80 |
3.51 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.01 |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
50.86 |
46.18 |
30.79 |
39.60 |
39.76 |
| Operating Income
|
25.56 |
31.57 |
6.16 |
15.60 |
16.47 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
-0.02 |
0.04 |
0.00 |
0.00 |
| Other, Net
|
0.06 |
-0.02 |
0.05 |
-0.05 |
0.05 |
| Income Before Tax
|
25.02 |
31.72 |
6.52 |
15.59 |
16.82 |
| Income After Tax
|
16.87 |
22.01 |
4.27 |
10.74 |
11.43 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
16.87 |
22.01 |
4.27 |
10.74 |
11.43 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
16.87 |
22.01 |
4.27 |
10.74 |
11.43 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
16.87 |
22.01 |
4.27 |
10.74 |
11.43 |
| Income Available to Common Incl. Extra Items
|
16.87 |
22.01 |
4.27 |
10.74 |
11.43 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
12.96 |
12.93 |
12.88 |
12.88 |
12.86 |
| Diluted EPS Excluding Extraordinary Items
|
1.30 |
1.70 |
0.33 |
0.83 |
0.89 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.30 |
1.70 |
0.33 |
0.83 |
0.89 |