| Revenue
|
2,531.64 |
2,588.28 |
2,426.60 |
2,405.19 |
2,282.45 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,531.64 |
2,588.28 |
2,426.60 |
2,405.19 |
2,282.45 |
| Cost of Revenue, Total
|
634.45 |
675.82 |
597.27 |
617.35 |
580.93 |
| Gross Profit
|
1,897.19 |
1,912.47 |
1,829.33 |
1,787.84 |
1,701.52 |
| Selling/General/Admin. Expenses, Total
|
374.30 |
567.36 |
316.57 |
324.66 |
429.69 |
| Research & Development
|
497.63 |
511.44 |
406.79 |
391.75 |
449.96 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
-103.41 |
62.06 |
12.34 |
29.02 |
| Other Operating Expenses, Total
|
- |
-177.24 |
- |
- |
- |
| Total Operating Expense
|
1,506.38 |
1,473.97 |
1,382.68 |
1,346.09 |
1,489.60 |
| Operating Income
|
1,025.26 |
1,114.32 |
1,043.91 |
1,059.09 |
792.85 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3.32 |
1.39 |
-3.50 |
-1.07 |
-34.09 |
| Income Before Tax
|
940.15 |
1,022.46 |
951.09 |
969.60 |
668.83 |
| Income After Tax
|
717.71 |
758.96 |
671.03 |
706.07 |
437.53 |
| Minority Interest
|
4.48 |
3.58 |
4.47 |
5.49 |
4.42 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
722.19 |
762.54 |
675.50 |
711.56 |
441.96 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
722.19 |
762.54 |
675.50 |
711.56 |
441.96 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
722.19 |
762.54 |
675.50 |
711.56 |
441.96 |
| Income Available to Common Incl. Extra Items
|
722.19 |
762.54 |
675.50 |
711.56 |
441.96 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,665.06 |
3,980.00 |
1,584.61 |
1,561.01 |
1,554.78 |
| Diluted EPS Excluding Extraordinary Items
|
0.43 |
0.19 |
0.43 |
0.46 |
0.28 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.43 |
0.17 |
0.45 |
0.46 |
0.30 |