| Revenue
|
97.43 |
89.01 |
85.32 |
76.61 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
97.43 |
89.01 |
85.32 |
76.61 |
| Cost of Revenue, Total
|
64.57 |
60.59 |
57.89 |
52.32 |
| Gross Profit
|
32.86 |
28.42 |
27.43 |
24.29 |
| Selling/General/Admin. Expenses, Total
|
21.50 |
18.19 |
17.92 |
19.11 |
| Research & Development
|
7.31 |
7.04 |
7.13 |
7.76 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
32.19 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
125.57 |
85.81 |
82.94 |
79.19 |
| Operating Income
|
-28.14 |
3.20 |
2.38 |
-2.58 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
2.73 |
0.00 |
0.00 |
0.00 |
| Income Before Tax
|
-25.63 |
2.79 |
0.82 |
-3.04 |
| Income After Tax
|
-24.30 |
3.32 |
0.85 |
-3.06 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-24.30 |
3.32 |
0.85 |
-3.06 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-24.30 |
3.32 |
0.85 |
-3.06 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-24.30 |
3.32 |
0.85 |
-3.06 |
| Income Available to Common Incl. Extra Items
|
-24.30 |
3.32 |
0.85 |
-3.06 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
41.60 |
42.30 |
42.24 |
41.23 |
| Diluted EPS Excluding Extraordinary Items
|
-0.58 |
0.08 |
0.02 |
-0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.08 |
0.08 |
0.02 |
-0.07 |