| Revenue
|
26,064.00 |
22,451.00 |
21,500.00 |
20,257.00 |
21,329.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
26,064.00 |
22,451.00 |
21,500.00 |
20,257.00 |
21,329.00 |
| Cost of Revenue, Total
|
10,661.00 |
8,699.00 |
8,130.00 |
7,648.00 |
8,188.00 |
| Gross Profit
|
15,403.00 |
13,752.00 |
13,370.00 |
12,609.00 |
13,141.00 |
| Selling/General/Admin. Expenses, Total
|
5,142.00 |
4,389.00 |
4,039.00 |
3,900.00 |
4,251.00 |
| Research & Development
|
3,622.00 |
3,596.00 |
3,363.00 |
3,367.00 |
3,510.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
19,425.00 |
16,684.00 |
15,532.00 |
14,915.00 |
15,949.00 |
| Operating Income
|
6,639.00 |
5,767.00 |
5,968.00 |
5,342.00 |
5,380.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
0.00 |
| Other, Net
|
-227.00 |
188.00 |
149.00 |
234.00 |
145.00 |
| Income Before Tax
|
6,857.00 |
6,045.00 |
6,119.00 |
5,129.00 |
5,200.00 |
| Income After Tax
|
5,333.00 |
5,061.00 |
4,877.00 |
4,207.00 |
4,923.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
5,333.00 |
5,061.00 |
4,877.00 |
4,207.00 |
4,923.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
5,333.00 |
5,061.00 |
4,877.00 |
4,207.00 |
4,923.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5,333.00 |
5,061.00 |
4,877.00 |
4,207.00 |
4,923.00 |
| Income Available to Common Incl. Extra Items
|
5,333.00 |
5,061.00 |
4,877.00 |
4,207.00 |
4,923.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
270.00 |
352.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
700.23 |
698.44 |
696.85 |
699.31 |
697.02 |
| Diluted EPS Excluding Extraordinary Items
|
8.00 |
7.75 |
7.00 |
6.02 |
7.06 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
8.00 |
7.75 |
7.00 |
6.02 |
7.06 |